| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.40B | ¥ 3.13B | ¥ 3.47B | ¥ 2.93B | ¥ 3.05B |
| Gross Profit | ¥ 1.13B | ¥ 986.10M | ¥ 1.05B | ¥ 875.02M | ¥ 931.03M |
| Operating Income | ¥ 194.66M | ¥ 102.37M | ¥ 173.28M | ¥ 52.73M | ¥ 101.70M |
| EBITDA | ¥ 246.44M | ¥ 160.44M | ¥ 224.54M | ¥ 103.28M | ¥ 147.13M |
| Net Income | ¥ 349.03M | ¥ 101.55M | ¥ 131.19M | ¥ 317.17M | ¥ 86.45M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 830.45M | ¥ 674.43M | ¥ 871.53M | ¥ 572.97M | ¥ 783.10M |
| Total Assets | ¥ 5.86B | ¥ 6.16B | ¥ 5.89B | ¥ 5.62B | ¥ 5.45B |
| Total Debt | ¥ 993.49M | ¥ 1.41B | ¥ 1.28B | ¥ 1.04B | ¥ 1.19B |
| Net Debt | ¥ 163.04M | ¥ 736.97M | ¥ 408.16M | ¥ 464.76M | ¥ 409.03M |
| Total Liabilities | ¥ 2.16B | ¥ 2.78B | ¥ 2.59B | ¥ 2.42B | ¥ 2.50B |
| Stockholders' Equity | ¥ 3.70B | ¥ 3.38B | ¥ 3.30B | ¥ 3.20B | ¥ 2.96B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 463.85M | ¥ -265.86M | ¥ 106.40M | ¥ -370.01M | ¥ -293.94M |
| Operating Cash Flow | ¥ 524.62M | ¥ -153.84M | ¥ 384.33M | ¥ -111.17M | ¥ 159.50M |
| Investing Cash Flow | ¥ 96.99M | ¥ -127.30M | ¥ -289.02M | ¥ 138.23M | ¥ -469.11M |
| Financing Cash Flow | ¥ -465.60M | ¥ 84.04M | ¥ 203.24M | ¥ -237.18M | ¥ 335.36M |