Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 14.40B | 15.07B | 18.26B | 17.76B | 16.42B |
Gross Profit | 2.72B | 2.81B | 2.08B | 2.14B | 2.15B |
EBITDA | 1.12B | 1.40B | 613.01M | 882.95M | 921.93M |
Net Income | 363.40M | 603.56M | -191.25M | 114.72M | 160.43M |
Balance Sheet | |||||
Total Assets | 16.15B | 15.02B | 14.92B | 17.63B | 16.88B |
Cash, Cash Equivalents and Short-Term Investments | 983.11M | 1.24B | 1.52B | 2.08B | 2.58B |
Total Debt | 8.52B | 5.88B | 6.16B | 6.51B | 6.16B |
Total Liabilities | 11.95B | 11.09B | 11.51B | 13.87B | 13.39B |
Stockholders Equity | 4.20B | 3.93B | 3.41B | 3.68B | 3.41B |
Cash Flow | |||||
Free Cash Flow | -2.48B | 32.65M | 382.89M | -838.05M | 823.93M |
Operating Cash Flow | -1.53B | 350.49M | 719.12M | 96.98M | 1.77B |
Investing Cash Flow | -1.15B | -156.69M | -841.26M | -834.66M | -1.14B |
Financing Cash Flow | 2.42B | -478.38M | -436.43M | 238.72M | 240.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥47.73B | 12.05 | 3.64% | 7.10% | 35.43% | ||
81 Outperform | ¥2.63B | 6.78 | 2.36% | 5.06% | 245.18% | ||
80 Outperform | ¥22.47B | 10.04 | 2.84% | 15.39% | 27.17% | ||
63 Neutral | ¥9.19B | 25.26 | 1.95% | -0.66% | -11.08% | ||
62 Neutral | kr27.29B | -5.65 | -7.45% | 3.49% | 6.20% | -105.50% | |
55 Neutral | ¥2.98B | 11.76 | 3.67% | -12.84% | -57.15% | ||
47 Neutral | ¥17.73B | 98.19 | 4.13% | -6.24% | -146.29% |