Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.50B | 14.40B | 15.07B | 18.26B | 17.76B | 16.42B |
Gross Profit | 2.55B | 2.72B | 2.81B | 2.08B | 2.14B | 2.15B |
EBITDA | 912.07M | 1.12B | 1.40B | 613.01M | 882.95M | 921.93M |
Net Income | 252.48M | 363.40M | 603.56M | -191.25M | 114.72M | 160.43M |
Balance Sheet | ||||||
Total Assets | 15.88B | 16.15B | 15.02B | 14.92B | 17.63B | 16.88B |
Cash, Cash Equivalents and Short-Term Investments | 1.46B | 983.11M | 1.24B | 1.52B | 2.08B | 2.58B |
Total Debt | 8.07B | 8.52B | 5.88B | 6.16B | 6.51B | 6.16B |
Total Liabilities | 11.71B | 11.95B | 11.09B | 11.51B | 13.87B | 13.39B |
Stockholders Equity | 4.18B | 4.20B | 3.93B | 3.41B | 3.68B | 3.41B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.48B | 32.65M | 382.89M | -838.05M | 823.93M |
Operating Cash Flow | 0.00 | -1.53B | 350.49M | 719.12M | 96.98M | 1.77B |
Investing Cash Flow | 0.00 | -1.15B | -156.69M | -841.26M | -834.66M | -1.14B |
Financing Cash Flow | 0.00 | 2.42B | -478.38M | -436.43M | 238.72M | 240.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥45.71B | 11.54 | ― | 3.88% | 7.10% | 35.43% | |
78 Outperform | ¥4.07B | 10.48 | ― | 1.62% | 5.06% | 245.18% | |
70 Outperform | ¥21.00B | 9.39 | ― | 2.93% | 15.39% | 27.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥11.53B | 31.69 | ― | 1.60% | -0.66% | -11.08% | |
54 Neutral | ¥2.97B | 12.03 | ― | 3.99% | 0.29% | -45.50% | |
44 Neutral | ¥18.46B | 98.19 | ― | 3.18% | -6.24% | -146.29% |