| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.68B | 14.40B | 15.07B | 18.26B | 17.76B | 16.42B |
| Gross Profit | 2.89B | 2.72B | 2.81B | 2.08B | 2.14B | 2.15B |
| EBITDA | 1.25B | 1.12B | 1.40B | 613.01M | 882.95M | 921.93M |
| Net Income | 242.75M | 363.40M | 603.56M | -191.25M | 114.72M | 160.43M |
Balance Sheet | ||||||
| Total Assets | 14.57B | 16.15B | 15.02B | 14.92B | 17.63B | 16.88B |
| Cash, Cash Equivalents and Short-Term Investments | 1.13B | 983.11M | 1.24B | 1.52B | 2.08B | 2.58B |
| Total Debt | 7.12B | 8.52B | 5.88B | 6.16B | 6.51B | 6.16B |
| Total Liabilities | 10.36B | 11.95B | 11.09B | 11.51B | 13.87B | 13.39B |
| Stockholders Equity | 4.21B | 4.20B | 3.93B | 3.41B | 3.68B | 3.41B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.48B | 32.65M | 382.89M | -838.05M | 823.93M |
| Operating Cash Flow | 0.00 | -1.53B | 350.49M | 719.12M | 96.98M | 1.77B |
| Investing Cash Flow | 0.00 | -1.15B | -156.69M | -841.26M | -834.66M | -1.14B |
| Financing Cash Flow | 0.00 | 2.42B | -478.38M | -436.43M | 238.72M | 240.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥53.78B | 10.28 | ― | 3.29% | 9.50% | 77.72% | |
69 Neutral | ¥14.40B | 67.44 | ― | 1.32% | -2.82% | -44.93% | |
67 Neutral | ¥19.31B | 8.29 | ― | 3.18% | 18.19% | 27.62% | |
67 Neutral | ¥2.97B | 12.08 | ― | 1.97% | -3.03% | -14.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ¥3.02B | 12.43 | ― | 3.83% | 0.29% | -45.50% | |
49 Neutral | ¥18.07B | -141.02 | ― | 3.24% | -3.73% | -143.19% |