Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 39.38B | 38.92B | 36.83B | 39.10B | 37.51B | 37.76B |
Gross Profit | 13.48B | 13.24B | 12.17B | 11.82B | 11.91B | 11.25B |
EBITDA | 8.15B | 7.83B | 7.25B | 6.97B | 7.24B | 6.64B |
Net Income | 5.28B | 4.83B | 3.73B | 3.74B | 4.24B | 3.76B |
Balance Sheet | ||||||
Total Assets | 49.71B | 51.87B | 52.02B | 49.84B | 47.42B | 46.27B |
Cash, Cash Equivalents and Short-Term Investments | 16.77B | 17.32B | 13.92B | 11.02B | 12.91B | 11.76B |
Total Debt | 3.81B | 3.91B | 4.76B | 5.31B | 4.06B | 5.33B |
Total Liabilities | 14.52B | 15.33B | 18.17B | 18.26B | 18.22B | 20.02B |
Stockholders Equity | 35.19B | 36.53B | 33.86B | 31.58B | 29.20B | 26.25B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 5.32B | 4.44B | 2.44B | 3.30B | 3.16B |
Operating Cash Flow | 0.00 | 6.38B | 5.59B | 3.86B | 5.00B | 4.22B |
Investing Cash Flow | 0.00 | 215.16M | -526.25M | -2.94B | -1.14B | -397.28M |
Financing Cash Flow | 0.00 | -3.19B | -2.15B | -2.07B | -2.62B | -638.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥45.71B | 11.54 | ― | 3.85% | 7.10% | 35.43% | |
76 Outperform | ¥6.21B | 9.20 | ― | 1.39% | 3.08% | -11.81% | |
70 Outperform | ¥80.35B | 13.83 | ― | 4.19% | 5.12% | 54.71% | |
70 Outperform | ¥21.00B | 9.39 | ― | 2.82% | 15.39% | 27.17% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | ¥2.97B | 12.03 | ― | 3.99% | 0.29% | -45.50% | |
48 Neutral | ¥18.46B | 98.19 | ― | 3.13% | -6.24% | -146.29% |