| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.38B | 38.92B | 36.83B | 39.10B | 37.51B | 37.76B |
| Gross Profit | 13.48B | 13.24B | 12.17B | 11.82B | 11.91B | 11.25B |
| EBITDA | 8.15B | 7.83B | 7.25B | 6.97B | 7.24B | 6.64B |
| Net Income | 5.28B | 4.83B | 3.73B | 3.74B | 4.24B | 3.76B |
Balance Sheet | ||||||
| Total Assets | 49.71B | 51.87B | 52.02B | 49.84B | 47.42B | 46.27B |
| Cash, Cash Equivalents and Short-Term Investments | 16.77B | 17.32B | 13.92B | 11.02B | 12.91B | 11.76B |
| Total Debt | 3.81B | 3.91B | 4.76B | 5.31B | 4.06B | 5.33B |
| Total Liabilities | 14.52B | 15.33B | 18.17B | 18.26B | 18.22B | 20.02B |
| Stockholders Equity | 35.19B | 36.53B | 33.86B | 31.58B | 29.20B | 26.25B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.32B | 4.44B | 2.44B | 3.30B | 3.16B |
| Operating Cash Flow | 0.00 | 6.38B | 5.59B | 3.86B | 5.00B | 4.22B |
| Investing Cash Flow | 0.00 | 215.16M | -526.25M | -2.94B | -1.14B | -397.28M |
| Financing Cash Flow | 0.00 | -3.19B | -2.15B | -2.07B | -2.62B | -638.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥46.85B | 11.83 | ― | 3.70% | 9.50% | 77.72% | |
79 Outperform | ¥5.77B | 10.82 | ― | 1.46% | 3.10% | -31.38% | |
70 Outperform | ¥77.88B | 13.27 | ― | 4.78% | -0.22% | 25.09% | |
67 Neutral | ¥21.07B | 9.42 | ― | 3.06% | 18.19% | 27.62% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | ¥2.95B | 12.15 | ― | 3.89% | 0.29% | -45.50% | |
49 Neutral | ¥18.40B | -65.80 | ― | 3.24% | -3.73% | -143.19% |