Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 38.92B | 38.92B | 36.83B | 39.10B | 37.51B | 37.76B |
Gross Profit | 13.24B | 13.24B | 12.17B | 11.82B | 11.91B | 11.25B |
EBITDA | 7.83B | 7.83B | 7.25B | 6.97B | 7.24B | 6.64B |
Net Income | 4.83B | 4.83B | 3.73B | 3.74B | 4.24B | 3.76B |
Balance Sheet | ||||||
Total Assets | 51.87B | 51.87B | 52.02B | 49.84B | 47.42B | 46.27B |
Cash, Cash Equivalents and Short-Term Investments | 17.32B | 17.32B | 13.92B | 11.02B | 12.91B | 11.76B |
Total Debt | 3.91B | 3.91B | 4.76B | 5.31B | 4.06B | 5.33B |
Total Liabilities | 15.33B | 15.33B | 18.17B | 18.26B | 18.22B | 20.02B |
Stockholders Equity | 36.53B | 36.53B | 33.86B | 31.58B | 29.20B | 26.25B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 5.32B | 4.44B | 2.44B | 3.30B | 3.16B |
Operating Cash Flow | 0.00 | 6.38B | 5.59B | 3.86B | 5.00B | 4.22B |
Investing Cash Flow | 0.00 | 215.16M | -526.25M | -2.94B | -1.14B | -397.28M |
Financing Cash Flow | 0.00 | -3.19B | -2.15B | -2.07B | -2.62B | -638.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥50.24B | 12.69 | 3.44% | 7.10% | 35.43% | ||
80 Outperform | ¥23.16B | 10.35 | 2.72% | 15.39% | 27.17% | ||
76 Outperform | ¥5.64B | 8.35 | 1.50% | 3.08% | -11.20% | ||
75 Outperform | ¥83.61B | 14.24 | 3.66% | 5.12% | 54.71% | ||
61 Neutral | $10.29B | 7.21 | -0.05% | 2.89% | 2.87% | -36.73% | |
60 Neutral | ¥3.09B | 12.20 | 3.82% | -12.84% | -57.15% | ||
55 Neutral | ¥20.26B | 98.19 | 3.65% | -6.24% | -146.29% |