| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 178.00B | 177.92B | 177.03B | 165.20B | 133.78B | 113.66B |
| Gross Profit | 35.88B | 34.90B | 35.38B | 30.63B | 24.81B | 20.56B |
| EBITDA | 24.46B | 24.09B | 23.34B | 16.72B | 12.61B | 10.06B |
| Net Income | 12.89B | 12.54B | 12.42B | 8.28B | 5.49B | 4.33B |
Balance Sheet | ||||||
| Total Assets | 187.39B | 187.06B | 179.02B | 163.34B | 142.69B | 130.35B |
| Cash, Cash Equivalents and Short-Term Investments | 7.26B | 8.32B | 8.48B | 4.43B | 5.01B | 5.30B |
| Total Debt | 43.82B | 41.74B | 36.88B | 39.38B | 34.20B | 32.78B |
| Total Liabilities | 86.77B | 85.42B | 86.32B | 85.48B | 73.61B | 67.07B |
| Stockholders Equity | 94.00B | 94.99B | 87.17B | 73.53B | 65.34B | 60.09B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.85B | 6.84B | -3.56B | 468.00M | 4.30B |
| Operating Cash Flow | 0.00 | 3.14B | 13.72B | 1.00B | 4.12B | 10.08B |
| Investing Cash Flow | 0.00 | -4.33B | -3.59B | -4.51B | -3.61B | -4.95B |
| Financing Cash Flow | 0.00 | 986.00M | -6.24B | 2.86B | -1.02B | -3.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥148.61B | 7.32 | ― | 2.77% | 1.43% | 91.97% | |
75 Outperform | ¥25.73B | 8.68 | ― | 3.52% | 6.15% | 17.51% | |
73 Outperform | ¥26.42B | 14.83 | ― | 5.04% | -2.29% | -41.92% | |
67 Neutral | ¥438.58B | 8.47 | 7.93% | 2.32% | -2.26% | -10.86% | |
67 Neutral | ¥73.34B | 13.61 | ― | 2.30% | -0.22% | 25.09% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | ¥127.56B | 9.22 | 6.98% | 3.13% | -2.13% | 37.10% |