| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.62B | 15.06B | 14.16B | 14.61B | 12.41B | 11.84B |
| Gross Profit | 4.20B | 4.01B | 3.68B | 3.79B | 3.10B | 3.13B |
| EBITDA | 2.16B | 2.13B | 1.98B | 1.97B | 1.43B | 1.63B |
| Net Income | 1.28B | 1.22B | 1.05B | 1.07B | 680.08M | 857.84M |
Balance Sheet | ||||||
| Total Assets | 21.31B | 21.34B | 20.38B | 19.77B | 18.14B | 17.21B |
| Cash, Cash Equivalents and Short-Term Investments | 4.34B | 4.18B | 4.11B | 2.65B | 2.61B | 2.70B |
| Total Debt | 1.47B | 1.47B | 1.53B | 1.72B | 1.82B | 1.95B |
| Total Liabilities | 6.71B | 6.83B | 6.79B | 7.31B | 6.62B | 6.17B |
| Stockholders Equity | 14.60B | 14.51B | 13.59B | 12.46B | 11.52B | 11.04B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 616.71M | 1.56B | 463.96M | 458.19M | -276.16M |
| Operating Cash Flow | 0.00 | 1.20B | 1.89B | 740.45M | 1.17B | 612.20M |
| Investing Cash Flow | 0.00 | -513.24M | -160.28M | -221.82M | -1.13B | -925.44M |
| Financing Cash Flow | 0.00 | -419.51M | -458.45M | -287.84M | -332.95M | -204.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥148.61B | 7.32 | ― | 2.77% | 1.43% | 91.97% | |
75 Outperform | ¥25.73B | 8.68 | ― | 3.52% | 6.15% | 17.51% | |
73 Outperform | ¥14.86B | 12.48 | ― | 3.47% | 2.65% | 20.98% | |
73 Outperform | ¥26.42B | 14.83 | ― | 5.04% | -2.29% | -41.92% | |
68 Neutral | ¥11.98B | 9.43 | ― | 3.42% | 8.37% | 8.13% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | ¥3.13B | 19.72 | ― | 1.59% | -4.01% | -41.29% |