Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.71B | 15.71B | 15.68B | 15.33B | 15.26B | 14.59B |
Gross Profit | 4.42B | 4.42B | 4.46B | 3.88B | 4.74B | 5.19B |
EBITDA | 2.54B | 2.54B | 2.45B | 2.20B | 2.73B | 3.30B |
Net Income | 1.08B | 1.08B | 1.04B | 842.47M | 1.30B | 1.68B |
Balance Sheet | ||||||
Total Assets | 25.84B | 25.84B | 25.23B | 24.56B | 24.85B | 24.32B |
Cash, Cash Equivalents and Short-Term Investments | 8.30B | 8.30B | 8.64B | 8.29B | 10.07B | 10.10B |
Total Debt | 54.36M | 54.36M | 73.97M | 96.39M | 1.04B | 1.10B |
Total Liabilities | 3.49B | 3.49B | 3.36B | 3.21B | 3.87B | 4.51B |
Stockholders Equity | 21.55B | 21.55B | 21.20B | 20.76B | 20.51B | 19.42B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 509.21M | 923.68M | -522.66M | 485.83M | 2.67B |
Operating Cash Flow | 0.00 | 1.02B | 1.92B | 234.07M | 1.18B | 3.23B |
Investing Cash Flow | 0.00 | -769.24M | -1.04B | -569.25M | -1.01B | -488.38M |
Financing Cash Flow | 0.00 | -858.57M | -726.68M | -1.72B | -494.67M | 583.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥15.35B | 6.42 | 19.49% | 3.67% | 14.44% | 28.75% | |
80 Outperform | ¥21.46B | 9.59 | 22.83% | 2.86% | 15.39% | 27.17% | |
75 Outperform | ¥15.49B | 13.47 | ― | 3.33% | 0.73% | 10.12% | |
62 Neutral | ¥13.63B | 37.47 | 3.40% | 1.35% | -0.66% | -11.08% | |
60 Neutral | ¥3.03B | 11.96 | 8.66% | 3.85% | -12.84% | -57.15% | |
55 Neutral | ¥20.14B | -72.02 | -0.57% | 2.92% | -6.24% | -146.29% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |