| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.77B | 15.71B | 15.68B | 15.33B | 15.26B | 14.59B |
| Gross Profit | 4.45B | 4.42B | 4.46B | 3.88B | 4.74B | 5.19B |
| EBITDA | 2.32B | 2.54B | 2.45B | 2.20B | 2.73B | 3.30B |
| Net Income | 1.09B | 1.08B | 1.04B | 842.47M | 1.30B | 1.68B |
Balance Sheet | ||||||
| Total Assets | 25.16B | 25.84B | 25.23B | 24.56B | 24.85B | 24.32B |
| Cash, Cash Equivalents and Short-Term Investments | 8.47B | 8.30B | 8.64B | 8.29B | 10.07B | 10.10B |
| Total Debt | 549.58M | 54.36M | 73.97M | 96.39M | 1.04B | 1.10B |
| Total Liabilities | 3.14B | 3.49B | 3.36B | 3.21B | 3.87B | 4.51B |
| Stockholders Equity | 21.25B | 21.55B | 21.20B | 20.76B | 20.51B | 19.42B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 509.21M | 923.68M | -522.66M | 485.83M | 2.67B |
| Operating Cash Flow | 0.00 | 1.02B | 1.92B | 234.07M | 1.18B | 3.23B |
| Investing Cash Flow | 0.00 | -769.24M | -1.04B | -569.25M | -1.01B | -488.38M |
| Financing Cash Flow | 0.00 | -858.57M | -726.68M | -1.72B | -494.67M | 583.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥14.27B | 6.03 | ― | 3.95% | 11.85% | 27.06% | |
73 Outperform | ¥14.86B | 12.48 | ― | 3.47% | 2.65% | 20.98% | |
69 Neutral | ¥14.83B | 69.48 | ― | 1.24% | -2.82% | -44.93% | |
67 Neutral | ¥19.82B | 8.51 | ― | 3.10% | 18.19% | 27.62% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | ¥3.03B | 12.45 | ― | 3.85% | 0.29% | -45.50% | |
49 Neutral | ¥18.18B | -143.21 | ― | 3.24% | -3.73% | -143.19% |