Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 31.93B | 31.93B | 30.01B | 28.68B | 25.91B | 22.91B |
Gross Profit | 9.14B | 9.14B | 7.72B | 7.47B | 7.05B | 5.89B |
EBITDA | 6.23B | 6.23B | 5.03B | 4.77B | 4.60B | 3.67B |
Net Income | 3.13B | 3.13B | 2.38B | 2.12B | 1.73B | 1.28B |
Balance Sheet | ||||||
Total Assets | 59.17B | 59.17B | 56.90B | 50.01B | 47.31B | 45.15B |
Cash, Cash Equivalents and Short-Term Investments | 15.87B | 15.87B | 14.83B | 12.51B | 12.85B | 13.17B |
Total Debt | 3.37B | 3.37B | 3.40B | 3.42B | 3.77B | 4.00B |
Total Liabilities | 11.80B | 11.80B | 11.74B | 10.20B | 10.48B | 10.18B |
Stockholders Equity | 40.91B | 40.91B | 39.22B | 34.33B | 31.81B | 30.47B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.94B | 3.13B | 1.01B | 460.77M | 3.31B |
Operating Cash Flow | 0.00 | 3.30B | 4.02B | 1.96B | 1.40B | 4.53B |
Investing Cash Flow | 0.00 | -1.79B | -1.35B | -2.13B | -1.27B | -1.70B |
Financing Cash Flow | 0.00 | -856.44M | -716.78M | -887.99M | -701.62M | -349.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥13.55B | 10.62 | 8.39% | 3.03% | 9.24% | 12.50% | |
75 Outperform | ¥23.78B | 8.37 | ― | 3.75% | 5.63% | 6.00% | |
75 Outperform | ¥15.69B | 13.64 | 5.00% | 3.29% | 0.73% | 10.12% | |
75 Outperform | ¥25.84B | 14.89 | 7.96% | 5.16% | -3.07% | -44.51% | |
64 Neutral | ¥1.34B | 17.58 | 2.14% | 2.15% | 2.34% | ― | |
60 Neutral | ¥3.18B | 849.89 | 0.03% | 2.89% | -1.64% | -98.70% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |