| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.31B | 31.93B | 30.01B | 28.68B | 25.91B | 22.91B |
| Gross Profit | 9.23B | 9.14B | 7.72B | 7.47B | 7.05B | 5.89B |
| EBITDA | 6.52B | 6.23B | 5.03B | 4.77B | 4.60B | 3.67B |
| Net Income | 2.85B | 3.13B | 2.38B | 2.12B | 1.73B | 1.28B |
Balance Sheet | ||||||
| Total Assets | 60.10B | 59.17B | 56.90B | 50.01B | 47.31B | 45.15B |
| Cash, Cash Equivalents and Short-Term Investments | 17.22B | 15.87B | 14.83B | 12.51B | 12.85B | 13.17B |
| Total Debt | 3.37B | 3.37B | 3.40B | 3.42B | 3.77B | 4.00B |
| Total Liabilities | 12.22B | 11.80B | 11.74B | 10.20B | 10.48B | 10.18B |
| Stockholders Equity | 41.31B | 40.91B | 39.22B | 34.33B | 31.81B | 30.47B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.94B | 3.13B | 1.01B | 460.77M | 3.31B |
| Operating Cash Flow | 0.00 | 3.30B | 4.02B | 1.96B | 1.40B | 4.53B |
| Investing Cash Flow | 0.00 | -1.79B | -1.35B | -2.13B | -1.27B | -1.70B |
| Financing Cash Flow | 0.00 | -856.44M | -716.78M | -887.99M | -701.62M | -349.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥25.73B | 8.68 | ― | 3.52% | 6.15% | 17.51% | |
73 Outperform | ¥14.86B | 12.48 | ― | 3.47% | 2.65% | 20.98% | |
73 Outperform | ¥26.42B | 14.83 | ― | 5.04% | -2.29% | -41.92% | |
68 Neutral | ¥11.98B | 9.43 | ― | 3.42% | 8.37% | 8.13% | |
62 Neutral | ¥1.25B | 28.01 | ― | 2.30% | -0.62% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | ¥3.13B | 19.72 | ― | 1.59% | -4.01% | -41.29% |