| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 31.48B | ¥ 31.93B | ¥ 30.01B | ¥ 28.68B | ¥ 25.91B |
| Gross Profit | ¥ 8.30B | ¥ 9.14B | ¥ 7.72B | ¥ 7.47B | ¥ 7.05B |
| Operating Income | ¥ 3.44B | ¥ 4.50B | ¥ 3.18B | ¥ 3.20B | ¥ 3.07B |
| EBITDA | ¥ 4.58B | ¥ 5.53B | ¥ 4.23B | ¥ 4.26B | ¥ 4.21B |
| Net Income | ¥ 3.74B | ¥ 3.13B | ¥ 2.38B | ¥ 2.12B | ¥ 1.73B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 17.35B | ¥ 15.87B | ¥ 14.83B | ¥ 12.51B | ¥ 12.85B |
| Total Assets | ¥ 66.99B | ¥ 59.84B | ¥ 57.59B | ¥ 50.70B | ¥ 48.04B |
| Total Debt | ¥ 3.37B | ¥ 3.37B | ¥ 3.40B | ¥ 3.42B | ¥ 3.77B |
| Net Debt | ¥ -13.99B | ¥ -12.50B | ¥ -11.43B | ¥ -9.09B | ¥ -9.08B |
| Total Liabilities | ¥ 12.98B | ¥ 12.47B | ¥ 12.42B | ¥ 10.89B | ¥ 11.21B |
| Stockholders' Equity | ¥ 47.17B | ¥ 40.91B | ¥ 39.22B | ¥ 34.33B | ¥ 31.81B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.58B | ¥ 1.94B | ¥ 3.13B | ¥ 1.01B | ¥ 460.77M |
| Operating Cash Flow | ¥ 3.06B | ¥ 3.30B | ¥ 4.02B | ¥ 1.96B | ¥ 1.40B |
| Investing Cash Flow | ¥ -1.55B | ¥ -1.79B | ¥ -1.35B | ¥ -2.13B | ¥ -1.27B |
| Financing Cash Flow | ¥ -1.15B | ¥ -856.44M | ¥ -716.78M | ¥ -887.99M | ¥ -701.62M |