Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.63B | 4.52B | 5.04B | 5.42B | 5.01B |
Gross Profit | 903.55M | 717.47M | 801.08M | 814.54M | 825.39M |
EBITDA | 216.20M | 57.84M | 176.41M | 145.21M | 155.67M |
Net Income | 70.09M | -65.88M | 24.09M | -1.63M | 1.14M |
Balance Sheet | |||||
Total Assets | 6.25B | 6.12B | 6.42B | 6.92B | 6.42B |
Cash, Cash Equivalents and Short-Term Investments | 253.69M | 276.18M | 181.79M | 227.53M | 224.92M |
Total Debt | 2.06B | 1.87B | 1.88B | 2.33B | 1.82B |
Total Liabilities | 2.98B | 2.88B | 3.11B | 3.62B | 3.10B |
Stockholders Equity | 3.27B | 3.23B | 3.31B | 3.30B | 3.32B |
Cash Flow | |||||
Free Cash Flow | -184.60M | 145.89M | 409.21M | -462.43M | 307.08M |
Operating Cash Flow | -127.58M | 178.30M | 469.33M | -412.37M | 373.87M |
Investing Cash Flow | -55.47M | -94.78M | -60.23M | -57.34M | -40.22M |
Financing Cash Flow | 161.75M | -39.13M | -454.84M | 472.32M | -294.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥23.16B | 10.35 | 2.72% | 15.39% | 27.17% | ||
80 Outperform | ¥3.83B | 9.86 | 1.56% | 5.06% | 245.18% | ||
64 Neutral | ¥1.30B | 17.08 | 2.24% | 2.34% | ― | ||
63 Neutral | $10.70B | 15.26 | 7.37% | 2.02% | 2.87% | -14.59% | |
62 Neutral | ¥15.53B | 42.68 | 1.35% | -0.66% | -11.08% | ||
55 Neutral | ¥20.26B | 98.19 | 3.65% | -6.24% | -146.29% | ||
54 Neutral | ¥3.21B | 858.08 | 2.90% | -1.64% | -98.70% |