| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.63B | 4.52B | 5.04B | 5.42B | 5.01B |
| Gross Profit | 903.55M | 717.47M | 801.08M | 814.54M | 825.39M |
| EBITDA | 216.20M | 57.84M | 176.41M | 145.21M | 155.67M |
| Net Income | 70.09M | -65.88M | 24.09M | -1.63M | 1.14M |
Balance Sheet | |||||
| Total Assets | 6.25B | 6.12B | 6.42B | 6.92B | 6.42B |
| Cash, Cash Equivalents and Short-Term Investments | 253.69M | 276.18M | 181.79M | 227.53M | 224.92M |
| Total Debt | 2.06B | 1.87B | 1.88B | 2.33B | 1.82B |
| Total Liabilities | 2.98B | 2.88B | 3.11B | 3.62B | 3.10B |
| Stockholders Equity | 3.27B | 3.23B | 3.31B | 3.30B | 3.32B |
Cash Flow | |||||
| Free Cash Flow | -184.60M | 145.89M | 409.21M | -462.43M | 307.08M |
| Operating Cash Flow | -127.58M | 178.30M | 469.33M | -412.37M | 373.87M |
| Investing Cash Flow | -55.47M | -94.78M | -60.23M | -57.34M | -40.22M |
| Financing Cash Flow | 161.75M | -39.13M | -454.84M | 472.32M | -294.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥10.94B | 30.06 | ― | 1.38% | -2.82% | -44.93% | |
67 Neutral | ¥21.07B | 9.42 | ― | 3.06% | 18.19% | 27.62% | |
67 Neutral | ¥4.20B | 10.81 | ― | 1.46% | -3.03% | -14.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥1.24B | 27.59 | ― | 2.26% | -0.62% | ― | |
55 Neutral | ¥3.16B | 19.91 | ― | 2.92% | -4.01% | -41.29% | |
49 Neutral | ¥18.40B | -65.80 | ― | 3.24% | -3.73% | -143.19% |