Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.54B | 6.82B | 6.37B | 7.14B | 7.74B | 7.29B |
Gross Profit | 1.69B | 1.76B | 1.62B | 1.42B | 1.82B | 2.02B |
EBITDA | 195.54M | 407.40M | 415.55M | 116.42M | 420.80M | 663.02M |
Net Income | 4.05M | 121.42M | 127.34M | -90.95M | 128.90M | 293.13M |
Balance Sheet | ||||||
Total Assets | 15.54B | 15.67B | 15.84B | 15.44B | 15.73B | 15.89B |
Cash, Cash Equivalents and Short-Term Investments | 1.72B | 1.86B | 1.65B | 1.18B | 1.63B | 1.95B |
Total Debt | 1.30B | 1.30B | 1.50B | 1.50B | 1.50B | 1.80B |
Total Liabilities | 3.59B | 3.76B | 3.95B | 3.84B | 4.00B | 4.20B |
Stockholders Equity | 11.96B | 11.91B | 11.89B | 11.60B | 11.72B | 11.69B |
Cash Flow | ||||||
Free Cash Flow | 239.81M | 391.77M | 508.42M | -388.29M | 72.81M | 442.67M |
Operating Cash Flow | 526.69M | 576.05M | 661.42M | -52.29M | 216.81M | 494.67M |
Investing Cash Flow | -541.74M | -439.91M | -156.24M | -335.73M | -144.51M | -52.53M |
Financing Cash Flow | -338.27M | -334.36M | -38.37M | -55.57M | -390.61M | -101.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥3.83B | 9.86 | 1.56% | 5.06% | 245.18% | ||
64 Neutral | ¥1.30B | 17.08 | 2.24% | 2.34% | ― | ||
63 Neutral | $10.70B | 15.26 | 7.37% | 2.02% | 2.87% | -14.59% | |
62 Neutral | ¥15.53B | 42.68 | 1.35% | -0.66% | -11.08% | ||
60 Neutral | ¥3.09B | 12.20 | 3.82% | -12.84% | -57.15% | ||
55 Neutral | ¥20.26B | 98.19 | 3.60% | -6.24% | -146.29% | ||
54 Neutral | ¥3.21B | 858.08 | 2.90% | -1.64% | -98.70% |