| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.47B | 6.82B | 6.37B | 7.14B | 7.74B | 7.29B |
| Gross Profit | 1.60B | 1.76B | 1.62B | 1.42B | 1.82B | 2.02B |
| EBITDA | 404.67M | 407.40M | 415.55M | 116.42M | 420.80M | 663.02M |
| Net Income | 156.56M | 121.42M | 127.34M | -90.95M | 128.90M | 293.13M |
Balance Sheet | ||||||
| Total Assets | 15.40B | 15.67B | 15.84B | 15.44B | 15.73B | 15.89B |
| Cash, Cash Equivalents and Short-Term Investments | 2.53B | 1.86B | 1.65B | 1.18B | 1.63B | 1.95B |
| Total Debt | 900.00M | 1.30B | 1.50B | 1.50B | 1.50B | 1.80B |
| Total Liabilities | 3.15B | 3.76B | 3.95B | 3.84B | 4.00B | 4.20B |
| Stockholders Equity | 12.24B | 11.91B | 11.89B | 11.60B | 11.72B | 11.69B |
Cash Flow | ||||||
| Free Cash Flow | -62.42M | 391.77M | 508.42M | -388.29M | 72.81M | 442.67M |
| Operating Cash Flow | 255.26M | 576.05M | 661.42M | -52.29M | 216.81M | 494.67M |
| Investing Cash Flow | 348.42M | -439.91M | -156.24M | -335.73M | -144.51M | -52.53M |
| Financing Cash Flow | -590.15M | -334.36M | -38.37M | -55.57M | -390.61M | -101.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥14.40B | 67.44 | ― | 1.25% | -2.82% | -44.93% | |
67 Neutral | ¥2.97B | 12.08 | ― | 1.97% | -3.03% | -14.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥1.25B | 27.95 | ― | 2.29% | -0.62% | ― | |
54 Neutral | ¥3.02B | 12.43 | ― | 3.86% | 0.29% | -45.50% | |
53 Neutral | ¥3.12B | 19.67 | ― | 1.59% | -4.01% | -41.29% | |
49 Neutral | ¥18.07B | -141.02 | ― | 3.26% | -3.73% | -143.19% |