| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 15.59B | ¥ 15.42B | ¥ 15.26B | ¥ 17.66B | ¥ 16.02B |
| Gross Profit | ¥ 2.09B | ¥ 2.31B | ¥ 2.14B | ¥ 2.46B | ¥ 2.55B |
| Operating Income | ¥ -56.00M | ¥ 184.00M | ¥ 38.00M | ¥ 327.00M | ¥ 464.00M |
| EBITDA | ¥ 180.00M | ¥ 315.00M | ¥ 197.00M | ¥ 546.00M | ¥ 708.00M |
| Net Income | ¥ -127.00M | ¥ 184.00M | ¥ -783.00M | ¥ 231.00M | ¥ 361.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 743.00M | ¥ 1.20B | ¥ 1.13B | ¥ 775.00M | ¥ 751.00M |
| Total Assets | ¥ 10.95B | ¥ 10.99B | ¥ 10.56B | ¥ 11.82B | ¥ 11.98B |
| Total Debt | ¥ 2.59B | ¥ 1.93B | ¥ 1.47B | ¥ 1.60B | ¥ 1.47B |
| Net Debt | ¥ 1.84B | ¥ 732.00M | ¥ 335.00M | ¥ 828.00M | ¥ 723.00M |
| Total Liabilities | ¥ 4.85B | ¥ 4.67B | ¥ 4.33B | ¥ 4.73B | ¥ 5.03B |
| Stockholders' Equity | ¥ 6.10B | ¥ 6.31B | ¥ 6.22B | ¥ 7.09B | ¥ 6.95B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -886.00M | ¥ -144.00M | ¥ 695.00M | ¥ 46.00M | ¥ -487.00M |
| Operating Cash Flow | ¥ -264.00M | ¥ 328.00M | ¥ 879.00M | ¥ 281.00M | ¥ -332.00M |
| Investing Cash Flow | ¥ -674.00M | ¥ -505.00M | ¥ -229.00M | ¥ -256.00M | ¥ -71.00M |
| Financing Cash Flow | ¥ 484.00M | ¥ 243.00M | ¥ -297.00M | ¥ -2.00M | ¥ 360.00M |