Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 8.30B | 9.42B | 9.66B | 9.54B | 9.03B |
Gross Profit | 1.30B | 1.54B | 1.85B | 1.94B | 1.57B |
EBITDA | 182.37M | 101.36M | 333.01M | 392.88M | 126.73M |
Net Income | 27.80M | 77.89M | 269.22M | 353.48M | -729.05M |
Balance Sheet | |||||
Total Assets | 11.24B | 12.21B | 11.46B | 11.06B | 10.64B |
Cash, Cash Equivalents and Short-Term Investments | 1.88B | 2.07B | 1.93B | 1.66B | 1.35B |
Total Debt | 0.00 | 8.31M | 21.44M | 4.51M | 5.32M |
Total Liabilities | 2.05B | 2.80B | 2.59B | 2.51B | 2.26B |
Stockholders Equity | 9.19B | 9.40B | 8.86B | 8.55B | 8.38B |
Cash Flow | |||||
Free Cash Flow | -20.96M | 219.40M | 312.59M | 350.27M | 45.11M |
Operating Cash Flow | 54.77M | 302.83M | 390.99M | 483.85M | 337.64M |
Investing Cash Flow | -163.18M | -81.13M | -11.64M | -120.32M | -286.91M |
Financing Cash Flow | -83.27M | -83.28M | -103.56M | -51.75M | -113.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥23.16B | 10.35 | 2.65% | 15.39% | 27.17% | ||
79 Outperform | ¥3.83B | 9.86 | 1.56% | 5.06% | 245.18% | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% | |
62 Neutral | ¥15.53B | 42.68 | 1.27% | -0.66% | -11.08% | ||
60 Neutral | ¥3.09B | 12.20 | 3.72% | -12.84% | -57.15% | ||
55 Neutral | ¥20.26B | 98.19 | 3.60% | -6.24% | -146.29% | ||
54 Neutral | ¥2.99B | 34.70 | 2.79% | -9.47% | 1353.88% |