| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.05B | 9.38B | 7.33B | 7.53B | 12.23B | 7.37B |
| Gross Profit | 1.38B | 1.51B | 1.25B | 1.03B | 2.84B | 1.63B |
| EBITDA | 784.83M | 898.00M | 783.50M | 515.88M | 2.36B | 1.20B |
| Net Income | 229.95M | 372.70M | 302.00M | 151.64M | 1.40B | 902.28M |
Balance Sheet | ||||||
| Total Assets | 12.59B | 13.88B | 12.71B | 12.32B | 13.93B | 12.69B |
| Cash, Cash Equivalents and Short-Term Investments | 1.19B | 1.03B | 2.65B | 1.47B | 3.11B | 1.91B |
| Total Debt | 512.00M | 1.33B | 679.00M | 446.00M | 641.00M | 898.00M |
| Total Liabilities | 1.96B | 3.10B | 2.01B | 1.65B | 3.21B | 3.06B |
| Stockholders Equity | 10.64B | 10.77B | 10.70B | 10.67B | 10.72B | 9.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.96B | 1.23B | -1.25B | 1.61B | -314.53M |
| Operating Cash Flow | 0.00 | -1.86B | 1.52B | -873.32M | 2.00B | -95.85M |
| Investing Cash Flow | 0.00 | -99.07M | -285.48M | -373.99M | -257.64M | -213.86M |
| Financing Cash Flow | 0.00 | 337.58M | -58.20M | -396.68M | -540.34M | -724.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥56.75B | 10.85 | ― | 3.25% | 9.50% | 77.72% | |
77 Outperform | ¥15.42B | 6.52 | ― | 3.95% | 11.85% | 27.06% | |
67 Neutral | ¥20.89B | 8.97 | ― | 3.10% | 18.19% | 27.62% | |
67 Neutral | ¥75.64B | 14.04 | ― | 2.30% | -0.22% | 25.09% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | ¥4.73B | 137.28 | ― | 3.79% | -14.22% | -92.98% | |
49 Neutral | ¥18.97B | -148.02 | ― | 3.24% | -3.73% | -143.19% |