| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 180.74B | 176.12B | 166.32B | 182.77B | 172.63B | 148.65B |
| Gross Profit | 24.33B | 23.38B | 20.45B | 21.68B | 20.22B | 16.12B |
| EBITDA | 4.04B | 3.45B | 4.25B | 3.82B | 4.15B | 1.62B |
| Net Income | 1.78B | 1.60B | 2.49B | 2.98B | 2.29B | 1.39B |
Balance Sheet | ||||||
| Total Assets | 89.36B | 89.47B | 76.18B | 78.45B | 75.83B | 66.39B |
| Cash, Cash Equivalents and Short-Term Investments | 19.21B | 17.26B | 15.10B | 12.10B | 10.93B | 10.89B |
| Total Debt | 13.96B | 13.65B | 4.73B | 5.24B | 3.42B | 3.98B |
| Total Liabilities | 65.78B | 66.17B | 53.76B | 57.85B | 57.67B | 50.20B |
| Stockholders Equity | 23.49B | 23.23B | 22.42B | 20.60B | 18.16B | 16.18B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.18B | 2.78B | -38.00M | 1.26B | 36.00M |
| Operating Cash Flow | 0.00 | 2.30B | 3.07B | 2.74B | 2.64B | 521.00M |
| Investing Cash Flow | 0.00 | -2.19B | 1.06B | -2.67B | -1.01B | -107.00M |
| Financing Cash Flow | 0.00 | 1.92B | -1.10B | 1.18B | -1.59B | -247.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥20.27B | 8.34 | ― | 3.07% | 13.22% | 28.90% | |
69 Neutral | ¥13.86B | 64.92 | ― | 1.24% | -2.82% | -44.93% | |
67 Neutral | ¥20.89B | 8.97 | ― | 3.10% | 18.19% | 27.62% | |
67 Neutral | ¥3.21B | 13.05 | ― | 2.00% | -3.03% | -14.50% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | ¥3.26B | 30.28 | ― | 3.85% | 0.29% | -45.50% | |
49 Neutral | ¥18.97B | -148.02 | ― | 3.24% | -3.73% | -143.19% |