| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 185.75B | ¥ 176.12B | ¥ 166.32B | ¥ 182.77B | ¥ 172.63B |
| Gross Profit | ¥ 25.86B | ¥ 23.38B | ¥ 20.45B | ¥ 21.68B | ¥ 20.22B |
| Operating Income | ¥ 2.12B | ¥ 1.92B | ¥ 2.23B | ¥ 3.46B | ¥ 2.90B |
| EBITDA | ¥ 2.88B | ¥ 2.52B | ¥ 2.69B | ¥ 3.82B | ¥ 3.45B |
| Net Income | ¥ 2.14B | ¥ 1.60B | ¥ 2.49B | ¥ 2.98B | ¥ 2.29B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 13.82B | ¥ 17.26B | ¥ 15.10B | ¥ 12.10B | ¥ 10.93B |
| Total Assets | ¥ 95.96B | ¥ 89.47B | ¥ 76.18B | ¥ 78.45B | ¥ 75.83B |
| Total Debt | ¥ 9.69B | ¥ 13.69B | ¥ 4.79B | ¥ 5.26B | ¥ 3.44B |
| Net Debt | ¥ -4.13B | ¥ -3.57B | ¥ -10.31B | ¥ -6.84B | ¥ -7.49B |
| Total Liabilities | ¥ 70.95B | ¥ 66.17B | ¥ 53.75B | ¥ 57.84B | ¥ 57.66B |
| Stockholders' Equity | ¥ 24.92B | ¥ 23.23B | ¥ 22.42B | ¥ 20.60B | ¥ 18.16B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.87B | ¥ 2.18B | ¥ 2.86B | ¥ 50.00M | ¥ 1.31B |
| Operating Cash Flow | ¥ 3.56B | ¥ 2.30B | ¥ 3.07B | ¥ 2.74B | ¥ 2.64B |
| Investing Cash Flow | ¥ -490.00M | ¥ -2.19B | ¥ 1.06B | ¥ -2.67B | ¥ -1.01B |
| Financing Cash Flow | ¥ -5.13B | ¥ 1.92B | ¥ -1.10B | ¥ 1.18B | ¥ -1.59B |