| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.58B | 4.69B | 4.58B | 4.89B | 5.07B | 4.41B |
| Gross Profit | 1.45B | 1.50B | 1.46B | 1.48B | 1.55B | 784.48M |
| EBITDA | 318.75M | 486.33M | 575.65M | 540.43M | 321.13M | -419.98M |
| Net Income | -18.93M | 89.01M | 101.94M | 214.98M | -87.77M | -858.10M |
Balance Sheet | ||||||
| Total Assets | 8.65B | 8.68B | 7.99B | 7.59B | 7.67B | 8.03B |
| Cash, Cash Equivalents and Short-Term Investments | 1.88B | 1.81B | 1.68B | 1.54B | 1.66B | 2.33B |
| Total Debt | 5.85B | 5.93B | 5.29B | 5.06B | 5.35B | 5.70B |
| Total Liabilities | 6.86B | 6.88B | 6.29B | 6.06B | 6.38B | 6.74B |
| Stockholders Equity | 1.78B | 1.80B | 1.69B | 1.53B | 1.29B | 1.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -380.09M | -233.85M | 108.51M | 281.31M | -132.39M |
| Operating Cash Flow | 0.00 | 370.12M | 337.82M | 423.63M | 373.77M | -6.66M |
| Investing Cash Flow | 0.00 | -846.87M | -473.78M | -256.37M | -713.87M | -131.90M |
| Financing Cash Flow | 0.00 | 617.91M | 220.89M | -288.50M | -339.46M | 1.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥10.64B | 11.22 | ― | 2.79% | 3.32% | 63.26% | |
68 Neutral | ¥27.71B | 18.18 | 3.13% | 2.20% | 2.28% | 28.07% | |
63 Neutral | ¥12.21B | 11.84 | ― | 3.20% | 0.30% | 4.85% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $431.99B | -400.67 | -0.30% | 2.44% | 1.90% | -105.45% | |
59 Neutral | ¥11.27B | -481.16 | ― | ― | -0.69% | -117.86% | |
47 Neutral | ¥7.28B | -26.36 | ― | ― | 105.28% | 40.52% |