| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.52B | 11.58B | 11.21B | 11.37B | 10.35B | 8.77B |
| Gross Profit | 4.34B | 4.33B | 4.28B | 4.44B | 4.08B | 3.36B |
| EBITDA | 1.45B | 1.81B | 1.38B | 2.55B | 1.96B | 1.55B |
| Net Income | 730.83M | 986.02M | 687.22M | 1.49B | 1.17B | 822.65M |
Balance Sheet | ||||||
| Total Assets | 21.39B | 20.34B | 20.95B | 20.63B | 18.51B | 17.24B |
| Cash, Cash Equivalents and Short-Term Investments | 6.48B | 5.88B | 6.50B | 6.92B | 5.73B | 5.34B |
| Total Debt | 415.26M | 204.14M | 508.19M | 818.25M | 410.55M | 659.73M |
| Total Liabilities | 3.82B | 2.57B | 3.80B | 4.30B | 3.54B | 3.37B |
| Stockholders Equity | 17.46B | 17.67B | 17.05B | 16.24B | 14.88B | 13.80B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -73.81M | 129.14M | 521.35M | 786.58M | 1.39B |
| Operating Cash Flow | 0.00 | 379.92M | 1.41B | 983.00M | 942.75M | 1.58B |
| Investing Cash Flow | 0.00 | -418.34M | -1.46B | 182.91M | -708.19M | -1.49B |
| Financing Cash Flow | 0.00 | -601.30M | -618.50M | -112.92M | -532.34M | -370.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥78.41B | 14.29 | ― | 3.07% | 3.74% | 4.01% | |
75 Outperform | ¥12.40B | 9.28 | ― | 5.76% | 4.80% | 32.85% | |
71 Outperform | ¥10.64B | 11.22 | ― | 2.79% | 3.32% | 63.26% | |
69 Neutral | ¥18.75B | 17.70 | ― | 3.28% | -1.58% | 12.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥8.77B | -433.07 | ― | 2.49% | 10.27% | -106.32% | |
52 Neutral | ¥2.29B | -644.42 | ― | 2.95% | -0.26% | ― |