| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.63B | 11.80B | 11.54B | 10.93B | 9.85B |
| Gross Profit | 6.14B | 5.43B | 5.29B | 5.25B | 4.33B |
| EBITDA | 1.41B | 2.67B | 715.00M | 820.00M | 231.00M |
| Net Income | 395.00M | 1.46B | 438.00M | 246.00M | -1.27B |
Balance Sheet | |||||
| Total Assets | 21.78B | 21.31B | 21.00B | 21.11B | 19.45B |
| Cash, Cash Equivalents and Short-Term Investments | 3.77B | 4.24B | 2.12B | 2.28B | 2.03B |
| Total Debt | 1.13B | 1.40B | 3.22B | 4.10B | 3.53B |
| Total Liabilities | 5.18B | 5.40B | 6.89B | 7.72B | 6.73B |
| Stockholders Equity | 16.31B | 15.70B | 13.95B | 13.27B | 12.62B |
Cash Flow | |||||
| Free Cash Flow | 264.00M | -191.00M | -136.00M | -694.00M | -722.00M |
| Operating Cash Flow | 594.00M | 330.00M | 340.00M | -230.00M | -498.00M |
| Investing Cash Flow | -584.00M | 3.95B | 431.00M | -160.00M | -2.00M |
| Financing Cash Flow | -530.00M | -2.27B | -984.00M | 569.00M | -374.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.89B | 13.08 | ― | 2.89% | 6.15% | 2.98% | |
75 Outperform | ¥14.66B | 10.59 | ― | 5.39% | 6.45% | 26.58% | |
72 Outperform | ¥18.89B | 18.33 | ― | 2.93% | -1.58% | 12.24% | |
72 Outperform | ¥23.80B | 10.50 | ― | 2.84% | 8.78% | 16.25% | |
70 Outperform | ¥38.87B | 19.31 | ― | 4.53% | -2.57% | 3.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥9.72B | 22.82 | ― | 2.45% | 15.66% | -69.17% |
Ono Sokki reported consolidated net sales of ¥13.63 billion for the fiscal year ended December 31, 2025, up 15.5% year on year, with operating profit surging more than threefold to ¥588 million and ordinary profit rising 220.3% to ¥679 million, underscoring a solid rebound in core profitability. Despite this, profit attributable to owners of parent fell sharply to ¥395 million from ¥1.46 billion a year earlier, while comprehensive income also dropped, suggesting the previous year had large non-recurring or market-driven gains that were not repeated. The balance sheet remained robust, with equity ratio improving to 74.5% and cash and cash equivalents at ¥3.77 billion, even as investing and financing cash flows were negative. The company cut its annual dividend for 2025 to ¥22 per share from ¥30, raising the payout ratio to 57.9%, but it plans to restore the dividend to ¥30 per share in 2026 and is forecasting further growth, with full-year 2026 sales expected to rise to ¥15.0 billion and profit attributable to owners of parent to ¥800 million, implying more than a doubling of per-share earnings. These results and forecasts indicate Ono Sokki is rebuilding earnings on a healthier operational base while maintaining a conservative financial structure, though shareholders face near-term income pressure from the lower 2025 dividend before a planned recovery next fiscal year.
The most recent analyst rating on (JP:6858) stock is a Hold with a Yen753.00 price target. To see the full list of analyst forecasts on Ono Sokki Co., Ltd. stock, see the JP:6858 Stock Forecast page.