Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 15.35B | 14.90B | 13.82B | 14.50B | 13.85B |
Gross Profit | 6.01B | 5.67B | 5.02B | 5.02B | 4.82B |
EBITDA | 1.84B | 1.85B | 1.37B | 1.70B | 1.60B |
Net Income | 1.07B | 898.58M | 576.43M | 694.53M | 566.68M |
Balance Sheet | |||||
Total Assets | 24.10B | 24.66B | 24.21B | 24.04B | 23.53B |
Cash, Cash Equivalents and Short-Term Investments | 6.32B | 6.28B | 7.70B | 7.69B | 6.43B |
Total Debt | 803.00M | 1.26B | 1.68B | 1.72B | 2.01B |
Total Liabilities | 5.94B | 7.00B | 7.15B | 6.95B | 7.06B |
Stockholders Equity | 18.16B | 17.60B | 16.92B | 16.98B | 16.38B |
Cash Flow | |||||
Free Cash Flow | 1.23B | -720.11M | 288.83M | 1.61B | 394.20M |
Operating Cash Flow | 1.62B | -256.80M | 582.80M | 1.95B | 1.25B |
Investing Cash Flow | -314.00M | -370.65M | -188.24M | -180.17M | -832.91M |
Financing Cash Flow | -1.23B | -982.63M | -448.48M | -600.84M | -463.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥21.58B | 11.40 | 2.82% | 9.88% | 11.83% | ||
72 Outperform | ¥12.81B | 9.59 | 5.02% | 4.80% | 32.85% | ||
71 Outperform | ¥16.10B | 15.09 | 2.72% | 2.16% | -15.53% | ||
69 Neutral | ¥17.69B | 16.64 | 3.34% | 2.10% | 5.08% | ||
68 Neutral | ¥13.14B | 21.12 | 1.72% | 1.49% | -26.82% | ||
62 Neutral | ¥9.38B | 25.85 | 2.44% | 4.03% | -2.88% | ||
50 Neutral | C$3.52B | 0.35 | -5.03% | 7.64% | 17.01% | -2.22% |