| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.84B | 16.27B | 15.35B | 14.90B | 13.82B | 14.50B |
| Gross Profit | 6.08B | 6.22B | 6.01B | 5.67B | 5.02B | 5.02B |
| EBITDA | 1.85B | 2.04B | 1.84B | 1.85B | 1.37B | 1.70B |
| Net Income | 1.05B | 1.03B | 1.07B | 898.58M | 576.43M | 694.53M |
Balance Sheet | ||||||
| Total Assets | 23.29B | 23.74B | 24.10B | 24.66B | 24.21B | 24.04B |
| Cash, Cash Equivalents and Short-Term Investments | 5.45B | 4.36B | 6.32B | 6.28B | 7.70B | 7.69B |
| Total Debt | 401.38M | 400.00M | 803.00M | 1.26B | 1.68B | 1.72B |
| Total Liabilities | 5.39B | 5.53B | 5.94B | 7.00B | 7.15B | 6.95B |
| Stockholders Equity | 17.91B | 18.21B | 18.16B | 17.60B | 16.92B | 16.98B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 226.26M | 1.23B | -720.11M | 288.83M | 1.61B |
| Operating Cash Flow | 0.00 | 563.43M | 1.62B | -256.80M | 582.80M | 1.95B |
| Investing Cash Flow | 0.00 | -384.08M | -314.00M | -370.65M | -188.24M | -180.17M |
| Financing Cash Flow | 0.00 | -1.95B | -1.23B | -982.63M | -448.48M | -600.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥33.01B | 16.29 | ― | 2.89% | 6.15% | 2.98% | |
75 Outperform | ¥15.69B | 12.47 | ― | 5.39% | 6.45% | 26.58% | |
73 Outperform | ¥21.82B | 21.76 | ― | 2.93% | -1.58% | 12.24% | |
73 Outperform | ¥19.10B | 24.04 | ― | 2.59% | 1.66% | -12.21% | |
62 Neutral | ¥9.88B | 49.02 | ― | 1.78% | -1.17% | -42.36% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | ¥10.41B | -378.65 | ― | 2.85% | 10.27% | -106.32% |