Top Page
Tokyo Cosmos Electric Co., Ltd.
(6772)
Tokyo Cosmos Electric Co., Ltd. (6772) vs. iShares MSCI Japan ETF (EWJ)
Tokyo Cosmos Electric Co., Ltd. Business Overview & Revenue Model
Tokyo Cosmos Electric Co., Ltd. Financial Statement Overview
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.51B | 10.51B | 10.43B | 10.71B | 9.51B | 7.87B |
| Gross Profit | 2.92B | 2.92B | 2.75B | 2.74B | 2.15B | 1.38B |
| EBITDA | 1.50B | 1.50B | 1.97B | 2.18B | 1.61B | 769.98M |
| Net Income | 709.01M | 709.01M | 962.25M | 1.17B | 630.03M | -161.52M |
Balance Sheet | ||||||
| Total Assets | 12.01B | 12.01B | 12.42B | 13.40B | 12.73B | 13.08B |
| Cash, Cash Equivalents and Short-Term Investments | 3.34B | 3.34B | 3.58B | 4.04B | 3.22B | 3.10B |
| Total Debt | 1.51B | 1.51B | 2.46B | 4.30B | 5.13B | 5.97B |
| Total Liabilities | 4.44B | 4.44B | 5.41B | 7.49B | 8.05B | 9.14B |
| Stockholders Equity | 7.58B | 7.58B | 7.00B | 5.92B | 4.68B | 3.95B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 976.40M | 1.46B | 1.46B | 981.42M | 206.87M |
| Operating Cash Flow | 0.00 | 1.20B | 1.63B | 1.71B | 1.22B | 558.79M |
| Investing Cash Flow | 0.00 | -216.35M | -163.00M | -204.10M | -161.04M | -186.64M |
| Financing Cash Flow | 0.00 | -1.15B | -2.14B | -874.50M | -1.06B | 1.21B |
Tokyo Cosmos Electric Co., Ltd. Technical Analysis
Tokyo Cosmos Electric Co., Ltd. Peers Comparison
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | 34.87B | 13.43 | 7.78% | 4.80% | -4.88% | -8.72% | |
76 Outperform | 20.81B | 13.71 | 5.45% | 3.17% | 3.56% | -44.16% | |
75 Outperform | 10.73B | 58.12 | 2.64% | 5.42% | -2.65% | -74.99% | |
65 Neutral | ¥12.70B | 20.42 | ― | 1.78% | 1.49% | -26.82% | |
46 Neutral | 4.63B | -2.61 | -24.13% | ― | -21.49% | -155.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
Tokyo Cosmos Electric Co., Ltd. Corporate Events
Tokyo Cosmos Electric Co., Ltd. announced that Bourns Japan Holdings LLC has decided not to proceed with a tender offer for the company’s shares. This decision follows the discovery of undisclosed material facts, which led to indemnity claims against Tokyo Cosmos Electric for breaching the Tender Offer Agreement. The cancellation of the tender offer may impact the company’s strategic plans and its potential transition to a wholly owned subsidiary of Bourns Japan Holdings, affecting stakeholders’ expectations and market positioning.
Tokyo Cosmos Electric Co., Ltd. has announced amendments to a previous press release regarding the progress of a tender offer for its shares by Bourns Japan Holdings LLC. The revisions reflect the Special Committee’s updated stance, which now sees the tender offer as unlikely to succeed due to the clarified intentions of major shareholders. The company has communicated this change to the Tender Offeror, emphasizing the importance of the Special Committee’s opinion in potentially altering the company’s support for the offer.
Tokyo Cosmos Electric Co., Ltd. reported its consolidated financial results for the three months ended June 30, 2025, showing a slight increase in net sales by 0.5% year-on-year. However, the company experienced a significant decline in ordinary profit by 33.7% and profit attributable to owners of the parent by 60.2%. The company’s financial position remains stable with a slight decrease in net assets and equity ratio. The dividend forecast for the fiscal year ending March 31, 2026, remains undetermined due to uncertainty over revenue trends, and no financial forecasts for the year have been provided due to the inability to reasonably calculate them at present.
Tokyo Cosmos Electric Co., Ltd. announced progress regarding a tender offer for its shares by Bourns Japan Holdings LLC. The tender offer’s commencement has been delayed due to undisclosed material facts, leading to ongoing negotiations between the parties. The company initially expressed support for the tender offer, aiming to become a wholly owned subsidiary of Bourns Japan Holdings LLC, but has revised its opinion due to changing circumstances and input from a special committee.
Tokyo Cosmos Electric Co., Ltd. announced a revision to its previous support for a tender offer by Bourns Japan Holdings LLC to acquire all its shares. This decision follows significant changes in the company’s management and the clear stance of major shareholders who do not intend to tender their shares, making the completion of the tender offer unlikely. The board, respecting the Special Committee’s response, decided to withdraw its recommendation for the tender offer due to the lack of conditions to form a definitive opinion.
Tokyo Cosmos Electric Co., Ltd. announced progress on a tender offer for its shares by Bourns Japan Holdings LLC, which was initially scheduled to commence on June 30, 2025. Due to undisclosed material facts and ongoing negotiations, the commencement date has been postponed to early or mid-July 2025, pending the fulfillment or waiver of certain conditions. This delay indicates ongoing complexities in the transaction, impacting the company’s strategic operations and potentially affecting shareholder interests.
Tokyo Cosmos Electric Co., Ltd. has announced a partial revision to a previous press release concerning the tender offer for its shares by Bourns Japan Holdings LLC. The revised announcement highlights the intention of Bourns to make Tokyo Cosmos a wholly owned subsidiary, with the transaction being a key topic at the upcoming annual general meeting. This move is expected to influence the company’s management policies and could lead to the delisting of its shares, impacting shareholders and the company’s market position.