| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.26B | 53.06B | 50.31B | 52.51B | 45.41B | 39.20B |
| Gross Profit | 14.49B | 15.36B | 14.39B | 16.41B | 12.51B | 6.58B |
| EBITDA | 6.42B | 7.07B | 7.49B | 11.21B | 8.51B | 6.28B |
| Net Income | 883.00M | 1.79B | 2.33B | 6.18B | 5.46B | 1.98B |
Balance Sheet | ||||||
| Total Assets | 72.78B | 71.52B | 66.17B | 64.16B | 61.22B | 63.05B |
| Cash, Cash Equivalents and Short-Term Investments | 12.98B | 15.88B | 12.30B | 10.29B | 10.36B | 16.71B |
| Total Debt | 30.97B | 30.32B | 26.15B | 27.25B | 27.13B | 35.72B |
| Total Liabilities | 41.87B | 42.34B | 38.80B | 40.16B | 41.18B | 49.50B |
| Stockholders Equity | 30.89B | 29.17B | 27.37B | 24.00B | 20.04B | 13.55B |
Cash Flow | ||||||
| Free Cash Flow | 208.00M | 2.44B | 4.77B | 3.29B | 2.12B | -2.15B |
| Operating Cash Flow | 4.08B | 6.11B | 8.53B | 6.56B | 4.56B | 124.00M |
| Investing Cash Flow | -6.26B | -4.45B | -3.81B | -3.23B | -2.33B | 313.00M |
| Financing Cash Flow | 3.60B | 1.91B | -2.95B | -3.52B | -8.91B | 5.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥250.13B | 15.44 | ― | 1.88% | 6.56% | 106.55% | |
67 Neutral | ¥565.07B | 32.87 | ― | 0.76% | 15.02% | 46.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥21.86B | 58.77 | 1.29% | 4.91% | -1.71% | ― | |
60 Neutral | ¥146.21B | 52.89 | ― | 2.18% | -0.93% | -45.03% | |
59 Neutral | ¥29.34B | 34.80 | ― | 2.86% | 2.87% | -53.44% | |
56 Neutral | ¥602.32B | 88.44 | ― | 2.57% | 4.81% | -49.43% |
Nihon Dempa Kogyo reported consolidated financial results for the nine months ended December 31, 2025, showing net sales of 39,681 million yen and operating income of 1,518 million yen, both down year on year, with net income attributable to owners of the parent falling to 1,518 million yen. Despite weaker earnings, the company’s financial position remained solid, with total assets of 72,777 million yen and an equity ratio of 42.4%, and it kept its full-year forecast and dividend plan unchanged, signaling stable capital management and no immediate shift in shareholder return policy.
For the full fiscal year ending March 31, 2026, Nihon Dempa Kogyo continues to forecast net sales of 53,400 million yen and net income attributable to owners of the parent of 3,200 million yen, implying a recovery in profitability in the final quarter. The maintained guidance and consistent annual dividend of 30 yen per share suggest management’s confidence in demand for its crystal devices and a commitment to stable returns, even as current-period results reflect a tougher operating environment.
The most recent analyst rating on (JP:6779) stock is a Hold with a Yen1129.00 price target. To see the full list of analyst forecasts on Nihon Dempa Kogyo Co., Ltd. stock, see the JP:6779 Stock Forecast page.