| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.44B | 53.06B | 50.31B | 52.51B | 45.41B | 39.20B |
| Gross Profit | 14.86B | 15.36B | 14.39B | 16.41B | 12.51B | 6.58B |
| EBITDA | 6.92B | 7.07B | 7.49B | 11.21B | 8.51B | 6.28B |
| Net Income | 1.19B | 1.79B | 2.33B | 6.18B | 5.46B | 1.98B |
Balance Sheet | ||||||
| Total Assets | 72.53B | 71.52B | 66.17B | 64.16B | 61.22B | 63.05B |
| Cash, Cash Equivalents and Short-Term Investments | 16.36B | 15.88B | 12.30B | 10.29B | 10.36B | 16.71B |
| Total Debt | 28.77B | 30.32B | 26.15B | 27.25B | 27.13B | 35.72B |
| Total Liabilities | 42.53B | 42.34B | 38.80B | 40.16B | 41.18B | 49.50B |
| Stockholders Equity | 29.99B | 29.17B | 27.37B | 24.00B | 20.04B | 13.55B |
Cash Flow | ||||||
| Free Cash Flow | 3.60B | 2.44B | 4.77B | 3.29B | 2.12B | -2.15B |
| Operating Cash Flow | 5.57B | 6.11B | 8.53B | 6.56B | 4.56B | 124.00M |
| Investing Cash Flow | -4.21B | -4.45B | -3.81B | -3.23B | -2.33B | 313.00M |
| Financing Cash Flow | 3.33B | 1.91B | -2.95B | -3.52B | -8.91B | 5.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥287.42B | 15.94 | ― | 0.76% | 15.02% | 46.62% | |
76 Outperform | ¥255.49B | 15.44 | ― | 1.85% | 6.56% | 106.55% | |
69 Neutral | ¥115.03B | 33.73 | ― | 2.12% | -0.93% | -45.03% | |
64 Neutral | ¥20.39B | 18.00 | ― | 3.24% | 2.87% | -53.44% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥18.11B | 39.92 | 1.29% | 4.91% | -1.71% | ― | |
54 Neutral | ¥456.76B | 105.62 | ― | 2.47% | 4.81% | -49.43% |
Nihon Dempa Kogyo Co., Ltd. has revised its financial forecast for the fiscal year ending March 2026, driven by increased demand for optical transceivers in AI data centers and a favorable exchange rate. The company expects higher operating income and net income than initially projected, reflecting strong market performance and strategic positioning in high-demand sectors.