| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.77B | 11.87B | 12.23B | 14.50B | 12.79B | 10.16B |
| Gross Profit | 1.99B | 2.94B | 3.28B | 4.56B | 4.16B | 2.74B |
| EBITDA | 1.21B | 1.54B | 2.30B | 3.47B | 3.00B | 1.81B |
| Net Income | 184.11M | 401.55M | 852.37M | 1.73B | 1.46B | 725.42M |
Balance Sheet | ||||||
| Total Assets | 18.47B | 18.61B | 18.92B | 19.68B | 18.39B | 15.96B |
| Cash, Cash Equivalents and Short-Term Investments | 4.44B | 5.07B | 5.52B | 5.30B | 5.39B | 4.68B |
| Total Debt | 464.95M | 466.00M | 450.00M | 450.00M | 450.00M | 450.00M |
| Total Liabilities | 3.40B | 3.38B | 3.53B | 4.64B | 4.53B | 3.46B |
| Stockholders Equity | 15.07B | 15.22B | 15.39B | 15.04B | 13.85B | 12.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 234.93M | 1.01B | 732.97M | 862.63M | 881.61M |
| Operating Cash Flow | 0.00 | 1.16B | 2.32B | 1.67B | 1.58B | 1.46B |
| Investing Cash Flow | 0.00 | -1.07B | -1.48B | -1.08B | -603.29M | -557.13M |
| Financing Cash Flow | 0.00 | -641.30M | -740.25M | -732.92M | -312.69M | -283.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥10.16B | 5.51 | ― | 4.48% | 1.68% | 15.79% | |
73 Outperform | ¥8.50B | 15.95 | ― | ― | 15.88% | ― | |
66 Neutral | ¥10.07B | 30.68 | ― | 5.77% | -0.23% | -32.32% | |
65 Neutral | ¥12.19B | 31.47 | ― | 1.78% | -1.17% | -42.36% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | ¥4.27B | -2.25 | ― | ― | -6.31% | -64.22% |
KEL Corporation reported its financial results for the six months ending September 30, 2025, showing a slight increase in net sales by 0.4% compared to the previous year. However, the company experienced significant declines in operating profit, ordinary profit, and profit attributable to owners of the parent, indicating challenges in maintaining profitability. The equity ratio remained stable, and the company maintained its dividend payments. The forecast for the full year ending March 31, 2026, anticipates modest growth in net sales and profits, suggesting cautious optimism for future performance.