| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.77B | 11.87B | 12.23B | 14.50B | 12.79B | 10.16B |
| Gross Profit | 1.99B | 2.94B | 3.28B | 4.56B | 4.16B | 2.74B |
| EBITDA | 1.21B | 1.54B | 2.30B | 3.47B | 3.00B | 1.81B |
| Net Income | 184.11M | 401.55M | 852.37M | 1.73B | 1.46B | 725.42M |
Balance Sheet | ||||||
| Total Assets | 18.47B | 18.61B | 18.92B | 19.68B | 18.39B | 15.96B |
| Cash, Cash Equivalents and Short-Term Investments | 4.44B | 5.07B | 5.52B | 5.30B | 5.39B | 4.68B |
| Total Debt | 464.95M | 466.00M | 450.00M | 450.00M | 450.00M | 450.00M |
| Total Liabilities | 3.40B | 3.38B | 3.53B | 4.64B | 4.53B | 3.46B |
| Stockholders Equity | 15.07B | 15.22B | 15.39B | 15.04B | 13.85B | 12.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 234.93M | 1.01B | 732.97M | 862.63M | 881.61M |
| Operating Cash Flow | 0.00 | 1.16B | 2.32B | 1.67B | 1.58B | 1.46B |
| Investing Cash Flow | 0.00 | -1.07B | -1.48B | -1.08B | -603.29M | -557.13M |
| Financing Cash Flow | 0.00 | -641.30M | -740.25M | -732.92M | -312.69M | -283.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥10.23B | 5.55 | ― | 4.43% | 1.68% | 15.79% | |
75 Outperform | ¥9.23B | 19.43 | ― | ― | 15.88% | ― | |
66 Neutral | ¥9.99B | 54.14 | ― | 5.81% | -2.65% | -74.99% | |
65 Neutral | ¥11.40B | 19.19 | ― | 1.81% | 1.49% | -26.82% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | ¥4.52B | ― | ― | ― | -21.49% | -155.24% |
KEL Corporation reported a significant decline in its financial performance for the three months ending June 30, 2025, with net sales dropping by 5.4% and operating profit plummeting by 93.6% compared to the same period last year. Despite the downturn, the company maintains a strong equity ratio of 81.6%, indicating a robust financial position, and forecasts a modest recovery in profits for the full fiscal year ending March 31, 2026.