| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.63B | 5.28B | 4.61B | 5.81B | 5.85B | 6.31B |
| Gross Profit | 617.64M | 1.54B | 627.46M | 1.43B | 1.64B | 1.39B |
| EBITDA | -309.27M | 544.17M | -1.29B | 38.19M | -345.36M | -544.53M |
| Net Income | -682.81M | 360.46M | -1.67B | -366.00M | -528.28M | -701.12M |
Balance Sheet | ||||||
| Total Assets | 17.08B | 16.36B | 15.18B | 17.43B | 18.85B | 15.91B |
| Cash, Cash Equivalents and Short-Term Investments | 3.10B | 3.03B | 4.25B | 5.77B | 5.88B | 6.13B |
| Total Debt | 1.78B | 2.03B | 2.17B | 2.10B | 2.68B | 1.86B |
| Total Liabilities | 7.29B | 7.25B | 6.53B | 7.29B | 8.36B | 5.52B |
| Stockholders Equity | 9.79B | 9.10B | 8.65B | 10.13B | 10.40B | 10.39B |
Cash Flow | ||||||
| Free Cash Flow | 692.78M | 146.24M | -1.97B | -495.08M | -601.44M | -1.44B |
| Operating Cash Flow | 692.78M | 478.30M | -959.74M | 306.53M | 289.52M | -537.49M |
| Investing Cash Flow | 0.00 | -1.01B | -1.22B | -42.02M | -847.50M | -1.73B |
| Financing Cash Flow | 0.00 | -132.01M | 82.26M | -78.00M | 362.72M | 475.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥10.13B | 5.50 | ― | 4.43% | 1.68% | 15.79% | |
75 Outperform | ¥9.23B | 19.43 | ― | ― | 15.88% | ― | |
72 Outperform | ¥13.02B | 18.90 | ― | 3.67% | 8.68% | 859.21% | |
71 Outperform | ¥6.54B | 19.55 | ― | 5.26% | 3.76% | -84.33% | |
65 Neutral | ¥11.40B | 19.19 | ― | 1.81% | 1.49% | -26.82% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥11.27B | -481.16 | ― | ― | -0.69% | -117.86% |