| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.60B | 9.60B | 14.32B | 17.11B | 13.37B | 10.52B |
| Gross Profit | 790.35M | 906.95M | 3.18B | 3.58B | 2.22B | 2.47B |
| EBITDA | -1.44B | -1.28B | 635.59M | 1.18B | -45.86M | 424.30M |
| Net Income | -1.78B | -1.71B | 120.96M | 613.18M | -436.27M | 2.54M |
Balance Sheet | ||||||
| Total Assets | 13.40B | 14.05B | 17.06B | 16.79B | 16.00B | 14.40B |
| Cash, Cash Equivalents and Short-Term Investments | 2.48B | 3.30B | 4.89B | 3.49B | 4.33B | 4.78B |
| Total Debt | 3.95B | 4.00B | 4.76B | 4.92B | 5.42B | 4.01B |
| Total Liabilities | 6.92B | 6.98B | 8.02B | 8.56B | 8.74B | 6.85B |
| Stockholders Equity | 6.49B | 7.07B | 9.04B | 8.23B | 7.26B | 7.55B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -574.72M | 1.70B | -298.69M | -1.74B | 259.71M |
| Operating Cash Flow | 0.00 | -400.16M | 2.10B | -52.76M | -1.57B | 366.74M |
| Investing Cash Flow | 0.00 | -178.31M | -398.07M | -245.93M | -177.11M | -107.03M |
| Financing Cash Flow | 0.00 | -966.45M | -454.44M | -587.28M | 1.23B | -133.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥48.18B | 58.83 | ― | 2.33% | 4.75% | 164.54% | |
76 Outperform | ¥26.91B | 11.66 | ― | 5.01% | 2.98% | -56.70% | |
75 Outperform | ¥32.09B | 12.36 | ― | 5.07% | -7.10% | 6.38% | |
71 Outperform | ¥17.22B | 10.78 | ― | 3.83% | 2.48% | 39.69% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥36.08B | -29.86 | ― | 2.00% | 6.10% | ― | |
46 Neutral | ¥4.47B | ― | ― | ― | -6.31% | -64.22% |