Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 9.60B | ¥ 14.32B | ¥ 17.11B | ¥ 13.37B | ¥ 10.52B |
Gross Profit | ¥ 906.95M | ¥ 3.18B | ¥ 3.58B | ¥ 2.22B | ¥ 2.47B |
Operating Income | ¥ -1.77B | ¥ 365.51M | ¥ 668.60M | ¥ -453.01M | ¥ 65.71M |
EBITDA | ¥ -1.28B | ¥ 635.59M | ¥ 1.18B | ¥ -45.86M | ¥ 424.30M |
Net Income | ¥ -1.71B | ¥ 120.96M | ¥ 613.18M | ¥ -436.27M | ¥ 2.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.30B | ¥ 4.89B | ¥ 3.49B | ¥ 4.33B | ¥ 4.78B |
Total Assets | ¥ 14.05B | ¥ 17.06B | ¥ 16.79B | ¥ 16.00B | ¥ 14.40B |
Total Debt | ¥ 4.00B | ¥ 4.76B | ¥ 4.92B | ¥ 5.42B | ¥ 4.01B |
Net Debt | ¥ 702.29M | ¥ -124.26M | ¥ 1.43B | ¥ 1.09B | ¥ -768.42M |
Total Liabilities | ¥ 6.98B | ¥ 8.02B | ¥ 8.56B | ¥ 8.74B | ¥ 6.85B |
Stockholders' Equity | ¥ 7.07B | ¥ 9.04B | ¥ 8.23B | ¥ 7.26B | ¥ 7.55B |
Cash Flow | |||||
Free Cash Flow | ¥ -574.72M | ¥ 1.70B | ¥ -298.69M | ¥ -1.74B | ¥ 259.71M |
Operating Cash Flow | ¥ -400.16M | ¥ 2.10B | ¥ -52.76M | ¥ -1.57B | ¥ 366.74M |
Investing Cash Flow | ¥ -178.31M | ¥ -398.07M | ¥ -245.93M | ¥ -177.11M | ¥ -107.03M |
Financing Cash Flow | ¥ -966.45M | ¥ -454.44M | ¥ -587.28M | ¥ 1.23B | ¥ -133.46M |