| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.76B | 43.19B | 40.81B | 45.46B | 40.45B | 32.83B |
| Gross Profit | 8.58B | 8.58B | 7.55B | 7.90B | 6.96B | 5.03B |
| EBITDA | 2.95B | 3.87B | 4.18B | 2.69B | 3.65B | 1.73B |
| Net Income | 1.70B | 2.19B | 2.54B | 647.00M | 1.95B | 447.00M |
Balance Sheet | ||||||
| Total Assets | 42.06B | 43.20B | 41.65B | 42.98B | 40.96B | 35.69B |
| Cash, Cash Equivalents and Short-Term Investments | 11.86B | 11.93B | 10.11B | 8.05B | 7.01B | 8.26B |
| Total Debt | 7.93B | 8.89B | 9.74B | 11.31B | 9.97B | 9.59B |
| Total Liabilities | 20.34B | 20.48B | 21.54B | 25.87B | 25.01B | 22.41B |
| Stockholders Equity | 21.71B | 22.71B | 20.11B | 17.11B | 15.95B | 13.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.11B | 3.82B | -128.00M | -2.06B | 1.59B |
| Operating Cash Flow | 0.00 | 4.12B | 4.52B | 629.00M | -909.00M | 2.05B |
| Investing Cash Flow | 0.00 | -1.47B | -737.00M | -1.04B | -1.06B | -590.00M |
| Financing Cash Flow | 0.00 | -1.91B | -2.48B | 773.00M | 23.00M | -558.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥16.64B | 16.22 | ― | 2.62% | 1.66% | -12.21% | |
72 Outperform | ¥18.20B | 17.67 | ― | 3.09% | -1.58% | 12.24% | |
71 Outperform | ¥21.11B | 9.03 | ― | 3.23% | 2.48% | 39.69% | |
64 Neutral | ¥20.39B | 18.00 | ― | 3.24% | 2.87% | -53.44% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥17.54B | 38.66 | 1.29% | 5.07% | -1.71% | ― | |
58 Neutral | ¥33.60B | 31.07 | ― | 2.01% | 6.10% | ― |