Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
41.21B | 39.42B | 39.37B | 40.01B | 37.54B | Gross Profit |
11.28B | 10.14B | 9.82B | 8.71B | 7.45B | EBIT |
3.86B | 3.06B | 3.02B | 2.70B | 1.80B | EBITDA |
6.31B | 5.28B | 4.54B | 4.07B | 3.00B | Net Income Common Stockholders |
3.23B | 2.56B | 2.73B | 2.40B | 882.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
18.67B | 17.17B | 17.22B | 17.55B | 15.95B | Total Assets |
51.31B | 48.41B | 47.84B | 46.40B | 43.94B | Total Debt |
1.41B | 1.29B | 1.52B | 1.68B | 1.13B | Net Debt |
-16.76B | -14.48B | -15.71B | -15.87B | -14.77B | Total Liabilities |
9.73B | 9.55B | 10.03B | 10.41B | 10.66B | Stockholders Equity |
41.57B | 38.87B | 37.81B | 35.99B | 33.27B |
Cash Flow | Free Cash Flow | |||
3.81B | 3.07B | 1.66B | 2.24B | 256.00M | Operating Cash Flow |
5.23B | 4.72B | 3.52B | 3.76B | 1.15B | Investing Cash Flow |
-3.14B | -1.63B | -3.02B | -684.00M | 1.48B | Financing Cash Flow |
-3.40B | -3.65B | -3.35B | -1.48B | -1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥26.82B | 8.00 | 4.26% | 5.60% | 26.47% | ||
81 Outperform | ¥28.78B | 9.90 | 5.82% | 1.17% | 8.92% | ||
78 Outperform | ¥29.23B | 13.13 | 3.83% | 7.79% | 47.38% | ||
62 Neutral | $11.92B | 10.48 | -7.50% | 2.95% | 7.40% | -8.18% | |
56 Neutral | $28.56B | 120.04 | 0.29% | 3.57% | -1.10% | -90.63% |