| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.13B | 29.19B | 25.73B | 28.11B | 24.88B | 20.44B |
| Gross Profit | 6.89B | 6.92B | 5.94B | 7.51B | 6.36B | 3.87B |
| EBITDA | 6.61B | 7.16B | 5.90B | 8.09B | 7.32B | 4.46B |
| Net Income | 2.64B | 2.73B | 2.29B | 3.38B | 3.32B | 1.07B |
Balance Sheet | ||||||
| Total Assets | 41.72B | 42.52B | 39.67B | 41.81B | 39.45B | 32.88B |
| Cash, Cash Equivalents and Short-Term Investments | 7.96B | 9.68B | 12.48B | 15.28B | 13.93B | 8.84B |
| Total Debt | 627.04M | 0.00 | 800.00M | 1.60B | 2.40B | 3.35B |
| Total Liabilities | 7.72B | 7.93B | 7.51B | 10.19B | 10.85B | 8.51B |
| Stockholders Equity | 33.99B | 34.59B | 32.17B | 31.62B | 28.60B | 24.38B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 195.54M | -258.52M | 2.83B | 5.76B | -636.59M |
| Operating Cash Flow | 0.00 | 5.13B | 3.89B | 5.34B | 6.27B | 3.66B |
| Investing Cash Flow | 0.00 | -6.14B | -4.15B | -2.51B | -529.68M | -4.30B |
| Financing Cash Flow | 0.00 | -1.97B | -2.51B | -1.49B | -1.28B | -1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥51.10B | 17.12 | ― | 2.20% | 4.75% | 164.54% | |
76 Outperform | ¥35.27B | 13.88 | ― | 3.75% | 2.98% | -56.70% | |
75 Outperform | ¥27.23B | 11.28 | ― | 4.78% | -7.10% | 6.38% | |
73 Outperform | ¥33.04B | 11.98 | ― | 4.25% | 13.45% | 19.19% | |
68 Neutral | ¥31.66B | 7.30 | ― | 1.63% | 12.91% | 11.46% | |
67 Neutral | ¥47.01B | 25.87 | 2.45% | 2.19% | 5.79% | 193.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |