| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.57B | 42.15B | 37.38B | 37.21B | 29.58B | 27.77B |
| Gross Profit | 20.79B | 19.55B | 17.73B | 17.78B | 13.51B | 12.47B |
| EBITDA | 7.48B | 6.95B | 6.28B | 7.46B | 4.84B | 3.40B |
| Net Income | 4.06B | 3.38B | 3.00B | 3.74B | 2.46B | 1.48B |
Balance Sheet | ||||||
| Total Assets | 69.55B | 67.29B | 66.84B | 54.93B | 45.81B | 41.43B |
| Cash, Cash Equivalents and Short-Term Investments | 21.19B | 20.07B | 20.80B | 15.68B | 14.71B | 11.82B |
| Total Debt | 4.45B | 4.89B | 5.83B | 842.50M | 1.66B | 1.65B |
| Total Liabilities | 16.53B | 16.03B | 19.19B | 11.90B | 10.45B | 9.12B |
| Stockholders Equity | 49.30B | 47.65B | 44.37B | 40.14B | 33.37B | 30.47B |
Cash Flow | ||||||
| Free Cash Flow | 3.63B | 502.08M | -567.17M | 1.09B | 3.03B | 738.54M |
| Operating Cash Flow | 7.38B | 4.89B | 1.82B | 2.62B | 3.73B | 1.88B |
| Investing Cash Flow | -4.67B | -4.73B | -2.54B | -1.49B | -675.41M | -1.37B |
| Financing Cash Flow | -2.39B | -1.67B | -108.85M | -1.01B | -364.69M | -529.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.17B | 12.70 | ― | 2.93% | 6.15% | 2.98% | |
76 Outperform | ¥243.19B | 14.69 | ― | 1.95% | 6.56% | 106.55% | |
73 Outperform | ¥16.82B | 16.40 | ― | 2.59% | 1.66% | -12.21% | |
69 Neutral | ¥54.88B | 13.47 | ― | 1.08% | 14.84% | 7.57% | |
68 Neutral | ¥83.11B | 14.42 | ― | 3.28% | 7.28% | 4.16% | |
65 Neutral | ¥12.19B | 31.47 | ― | 1.78% | -1.17% | -42.36% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |