Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 39.27B | 39.15B | 34.37B | 29.32B | 21.66B |
Gross Profit | 19.56B | 18.27B | 15.87B | 13.64B | 9.31B |
EBITDA | 9.67B | 9.67B | 8.44B | 7.13B | 3.89B |
Net Income | 6.19B | 6.33B | 5.33B | 4.52B | 2.07B |
Balance Sheet | |||||
Total Assets | 48.16B | 45.25B | 40.61B | 36.39B | 30.44B |
Cash, Cash Equivalents and Short-Term Investments | 18.32B | 16.53B | 13.62B | 16.02B | 13.32B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 8.34B | 8.13B | 7.83B | 6.94B | 4.43B |
Stockholders Equity | 39.82B | 37.12B | 32.78B | 29.45B | 26.01B |
Cash Flow | |||||
Free Cash Flow | 5.35B | 5.43B | -50.90M | 4.05B | 3.40B |
Operating Cash Flow | 8.87B | 8.44B | 1.24B | 4.70B | 4.21B |
Investing Cash Flow | -3.75B | -3.35B | -1.48B | -826.26M | -1.02B |
Financing Cash Flow | -3.60B | -2.32B | -2.46B | -1.43B | -885.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $1.17T | 11.73 | 24.78% | 3.52% | 23.84% | 38.09% | |
77 Outperform | ¥1.03T | 19.18 | 11.39% | 1.51% | 4.12% | -14.50% | |
75 Outperform | $3.34T | 9.12 | 7.85% | 4.02% | -0.45% | -17.53% | |
74 Outperform | $5.95T | 26.74 | 11.70% | 1.27% | -5.48% | -10.98% | |
68 Neutral | ¥228.97B | 14.57 | 7.50% | 3.81% | 9.28% | 6.70% | |
68 Neutral | ¥73.97B | 12.52 | 5.54% | 4.55% | 4.94% | ||
64 Neutral | ¥21.78T | 18.89 | 14.32% | 0.81% | -0.49% | 19.71% |