Hioki E.E.Corporation (6866) AI Stock Analysis

• Market Cap: ¥84.06B
• Dividend Yield: 3.23%
• Average Volume (3M): 26.70K
• Price to Earnings (P/E): 15.3
• Beta (1Y): 0.85
• Revenue Growth: 7.28%
• EPS Growth: 4.16%
• Country: JP
• Employees: 1,098
• Sector: Technology
• Sector Strength: 88
• Industry: Hardware, Equipment & Parts
• EPS (TTM): 140.06
• Shares Outstanding: 14,024,365
• 10 Day Avg. Volume: 37,830
• 30 Day Avg. Volume: 26,700
• PEG Ratio: -1.31
• Price to Book (P/B): 1.88
• Price to Sales (P/S): 2.04
• P/FCF Ratio: 25.07
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 79 Outperform
• Price Target: ¥7,259.00 ▲(16.89% Upside)

The score is driven primarily by strong financial quality (debt-free balance sheet and solid margins), supported by a constructive technical trend and reasonable valuation with a ~3.15% dividend yield. The key constraint is near-term deceleration in 2025 results and softer free-cash-flow conversion versus 2024.

Positive Factors

Debt-free balance sheet

An entirely debt-free balance sheet and a growing equity base provide durable financial flexibility. This reduces refinancing and solvency risk, supports investment in R&D/capex, and allows the company to weather cyclical downturns without levering the business.

Improving margins and profitability

Sustained gross margin expansion and healthy operating margins indicate structural product mix improvements and pricing power. Higher margins underpin long-term cash generation, support reinvestment and dividends, and provide resiliency during slower revenue periods.

Diversified, recurring revenue streams

A mix of instrument sales, consumables, software and after-sales services creates recurring revenue and cross-sell opportunities. This diversification reduces reliance on single capital-spend cycles and supports steadier revenue and margin profiles over multi-quarter horizons.

Negative Factors

Revenue growth deceleration

Near-flat top-line growth signals slowing demand or market saturation in core end markets. If persistent, weak revenue momentum limits operating leverage, strains return expansion, and forces the company to rely more on margin improvements or diversification to drive long-term earnings growth.

Weaker free-cash-flow conversion

Material decline in FCF conversion reduces internally available funds for capex, R&D, and shareholder returns. Sustained weaker conversion can pressure liquidity cushions and force more conservative capital allocation or external financing during multi-quarter investment needs.

Easing returns on equity

ROE erosion as equity expands faster than profits suggests capital is less productive. Over time this can weigh on shareholder returns and signal the need for improved capital allocation, higher organic growth, or share-return programs to lift per-share profitability.

Hioki E.E.Corporation Business Overview & Revenue Model

Company Description

Hioki E.E. Corporation, together with its subsidiaries, engages in the development, manufacture, sale, and service of electrical measuring instruments in Japan and internationally. The company offers data acquisition, oscilloscopes, and memory recorders, as well as multichannel, compact, and temperature data loggers; power meters, analyzers, quality analyzers, and loggers; LCR meters, impedance analyzers, capacitance and resistance meters, battery testers, super megohmmeters, electrometers, Pico ammeters, and benchtop digital multimeters; and current probes/sensors, voltage probes, and CAN sensors. It also provides RGB laser/LED optical meters, LAN cable testers, and solar panel/photovoltaic system maintenance products; magnetic field, temperature, sound level, lux, and rotation measuring products; and electrical safety testers, hipot/insulation/leakage testers, signal generators, and calibrators. In addition, the company offers testers and handheld digital multimeters; insulation testers and megohmmeters; clamp meters and multimeters; ground resistance, phase rotation, and voltage detection products; IoT/specialized solutions, meter relays, CTs, and shunts; and bare board, package, and populated board testing products, as well as calibration and repair services. Its products are used in the mobility, battery, energy, electronic components, and infrastructure industries. The company was founded in 1935 and is headquartered in Ueda, Japan.

How the Company Makes Money

Hioki E.E. Corporation generates revenue primarily through the sale of its electrical measuring instruments. The company's key revenue streams include direct sales to end-users, distribution through a global network of distributors and resellers, and long-term contracts with industrial clients in sectors such as electronics, automotive, and renewable energy. Hioki's emphasis on innovation and quality allows it to maintain competitive pricing and strong customer loyalty, contributing to its earnings. Additionally, the company invests in research and development to continuously enhance its product offerings, ensuring alignment with industry standards and technological advancements.

Hioki E.E.Corporation Financial Statement Overview

Summary

Strong overall fundamentals led by an exceptionally conservative, debt-free balance sheet and solid profitability (2025 operating margin ~17.6%, net margin ~13.5%). The main offset is cooling momentum in 2025: revenue growth was ~+1% and both profits and cash conversion weakened versus 2024 (FCF ~44% of net income vs ~60% prior year).

Income Statement

Profitability is solid and consistent, with gross margin improving over time (about 43.0% in 2020 to 50.4% in 2025) and healthy operating profitability (2025 operating margin ~17.6%). However, 2025 shows clear deceleration: revenue growth is essentially flat (about +1.0%), and both operating profit and net margin stepped down versus 2024 (net margin ~13.5% vs ~15.8%). Overall: strong margins, but near-term growth and earnings momentum have cooled.

Balance Sheet

The balance sheet is exceptionally conservative with zero debt across all reported periods and a steadily rising equity base (about ¥26.0B in 2020 to ¥44.0B in 2025). Returns on equity are good (roughly 12%–17% most years), though they have eased recently (about 12.4% in 2025 vs ~15.5% in 2024), suggesting profitability is not keeping pace with the expanding capital base. Overall: very strong financial stability with modest recent efficiency slippage.

Cash Flow

Cash generation is generally healthy, with operating cash flow covering net income in recent years (about 1.08x in 2025; ~1.22x in 2024). Free cash flow is positive, but conversion softened in 2025 (free cash flow roughly 44% of net income vs ~60% in 2024), and there was a notable weak year in 2022 when free cash flow turned slightly negative. Overall: solid recent cash profitability, but free-cash-flow consistency and conversion are the main watch items.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	40.15B	40.53B	39.27B	39.15B	34.37B	29.32B
Gross Profit	20.47B	20.41B	19.56B	18.27B	15.87B	13.64B
EBITDA	9.43B	9.04B	9.67B	9.67B	8.44B	7.13B
Net Income	5.86B	5.46B	6.19B	6.33B	5.33B	4.52B
Balance Sheet
Total Assets	45.82B	51.49B	48.16B	45.25B	40.61B	36.39B
Cash, Cash Equivalents and Short-Term Investments	16.46B	18.53B	18.32B	16.53B	13.62B	16.02B
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	5.14B	7.54B	8.34B	8.13B	7.83B	6.94B
Stockholders Equity	40.68B	43.96B	39.82B	37.12B	32.78B	29.45B
Cash Flow
Free Cash Flow	0.00	3.29B	5.35B	5.43B	-50.90M	4.05B
Operating Cash Flow	0.00	7.52B	8.87B	8.44B	1.24B	4.70B
Investing Cash Flow	0.00	-4.73B	-3.75B	-3.35B	-1.48B	-826.26M
Financing Cash Flow	0.00	-2.71B	-3.60B	-2.32B	-2.46B	-1.43B

Hioki E.E.Corporation Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 6210.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6866, the sentiment is Positive. The current price of 6210 is below the 20-day moving average (MA) of 6307.00, above the 50-day MA of 6101.64, and above the 200-day MA of 5798.63, indicating a neutral trend. The MACD of 52.66 indicates Positive momentum. The RSI at 45.66 is Neutral, neither overbought nor oversold. The STOCH value of 6.94 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:6866.

Hioki E.E.Corporation Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
6866	79 Outperform	¥84.06B	15.28	―	3.23%	7.28%	4.16%
6814	76 Outperform	¥224.89B	13.88	―	1.88%	6.56%	106.55%
6859	75 Outperform	¥76.84B	13.73	―	3.12%	2.78%	-5.32%
6590	74 Outperform	¥309.08B	26.61	―	1.49%	18.20%	28.13%
6914	71 Outperform	¥86.52B	12.48	―	1.68%	2.72%	33.10%
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%