| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 63.10B | 65.88B | 63.27B | 56.37B | 54.81B | 45.87B |
| Gross Profit | 32.78B | 34.29B | 31.87B | 28.77B | 28.00B | 23.89B |
| EBITDA | 9.62B | 10.28B | 9.17B | 7.91B | 8.17B | 6.31B |
| Net Income | 6.16B | 6.59B | 5.69B | 4.61B | 4.75B | 3.76B |
Balance Sheet | ||||||
| Total Assets | 72.75B | 76.94B | 72.85B | 67.13B | 63.30B | 57.77B |
| Cash, Cash Equivalents and Short-Term Investments | 21.21B | 22.88B | 21.07B | 17.62B | 17.61B | 17.25B |
| Total Debt | 7.85B | 6.45B | 9.91B | 11.82B | 12.11B | 11.57B |
| Total Liabilities | 20.89B | 20.79B | 22.76B | 22.85B | 23.56B | 22.41B |
| Stockholders Equity | 51.83B | 56.13B | 50.06B | 44.26B | 39.72B | 35.35B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 6.22B | 6.09B | 958.00M | 522.00M | 2.17B |
| Operating Cash Flow | 0.00 | 9.45B | 7.70B | 2.11B | 1.67B | 3.10B |
| Investing Cash Flow | 0.00 | -3.78B | -867.00M | -782.00M | -310.00M | -2.85B |
| Financing Cash Flow | 0.00 | -4.42B | -3.83B | -2.26B | -1.63B | 1.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥100.48B | 13.80 | ― | 1.68% | 2.72% | 33.10% | |
80 Outperform | ¥14.07T | 30.90 | 12.80% | 0.78% | 7.09% | 7.51% | |
74 Outperform | ¥607.58B | 44.29 | 4.03% | 2.25% | 3.97% | -41.76% | |
74 Outperform | ¥6.75T | 59.16 | 8.95% | 1.88% | 2.88% | 28.76% | |
67 Neutral | ¥3.97T | 15.03 | ― | 1.41% | 7.73% | -1.93% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥880.22B | 36.79 | 2.99% | 2.62% | 3.51% | ― |