Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 63.27B | ¥ 56.37B | ¥ 54.81B | ¥ 45.87B | ¥ 34.85B |
Gross Profit | ¥ 31.87B | ¥ 28.77B | ¥ 28.00B | ¥ 23.89B | ¥ 18.54B |
Operating Income | ¥ 7.12B | ¥ 5.90B | ¥ 6.30B | ¥ 4.63B | ¥ 2.10B |
EBITDA | ¥ 9.71B | ¥ 8.67B | ¥ 8.17B | ¥ 6.31B | ¥ 3.68B |
Net Income | ¥ 5.69B | ¥ 4.61B | ¥ 4.75B | ¥ 3.76B | ¥ 1.40B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 21.07B | ¥ 17.62B | ¥ 17.61B | ¥ 17.25B | ¥ 14.78B |
Total Assets | ¥ 72.85B | ¥ 67.13B | ¥ 63.30B | ¥ 57.77B | ¥ 47.39B |
Total Debt | ¥ 8.89B | ¥ 10.64B | ¥ 10.88B | ¥ 10.89B | ¥ 6.65B |
Net Debt | ¥ -12.17B | ¥ -6.47B | ¥ -6.41B | ¥ -6.23B | ¥ -7.93B |
Total Liabilities | ¥ 22.77B | ¥ 22.86B | ¥ 23.57B | ¥ 22.41B | ¥ 14.77B |
Stockholders' Equity | ¥ 50.06B | ¥ 44.25B | ¥ 39.72B | ¥ 35.35B | ¥ 32.62B |
Cash Flow | |||||
Free Cash Flow | ¥ 6.09B | ¥ 777.00M | ¥ 289.00M | ¥ 2.01B | ¥ 2.51B |
Operating Cash Flow | ¥ 7.70B | ¥ 2.11B | ¥ 1.67B | ¥ 3.10B | ¥ 3.89B |
Investing Cash Flow | ¥ -867.00M | ¥ -782.00M | ¥ -310.00M | ¥ -2.85B | ¥ -3.23B |
Financing Cash Flow | ¥ -3.83B | ¥ -2.26B | ¥ -1.63B | ¥ 1.79B | ¥ 1.58B |