| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 42.15B | ¥ 50.09B | ¥ 38.55B | ¥ 37.21B | ¥ 34.34B |
| Gross Profit | ¥ 19.85B | ¥ 22.84B | ¥ 17.79B | ¥ 18.10B | ¥ 16.65B |
| Operating Income | ¥ 5.16B | ¥ 7.35B | ¥ 4.09B | ¥ 5.69B | ¥ 5.43B |
| EBITDA | ¥ 6.58B | ¥ 9.12B | ¥ 5.33B | ¥ 6.88B | ¥ 6.57B |
| Net Income | ¥ 3.38B | ¥ 5.21B | ¥ 2.96B | ¥ 3.74B | ¥ 3.78B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 20.07B | ¥ 22.27B | ¥ 20.80B | ¥ 15.68B | ¥ 15.18B |
| Total Assets | ¥ 67.29B | ¥ 73.44B | ¥ 66.84B | ¥ 54.93B | ¥ 50.18B |
| Total Debt | ¥ 4.89B | ¥ 4.02B | ¥ 5.83B | ¥ 842.50M | ¥ 1.25B |
| Net Debt | ¥ -15.08B | ¥ -18.25B | ¥ -14.97B | ¥ -14.83B | ¥ -13.93B |
| Total Liabilities | ¥ 16.03B | ¥ 16.00B | ¥ 19.19B | ¥ 11.90B | ¥ 11.18B |
| Stockholders' Equity | ¥ 47.65B | ¥ 53.38B | ¥ 44.37B | ¥ 40.14B | ¥ 36.52B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 708.89M | ¥ 4.60B | ¥ 644.03M | ¥ 1.18B | ¥ 2.47B |
| Operating Cash Flow | ¥ 4.89B | ¥ 5.96B | ¥ 2.55B | ¥ 2.62B | ¥ 3.30B |
| Investing Cash Flow | ¥ -4.73B | ¥ -2.21B | ¥ -2.32B | ¥ -1.49B | ¥ -2.20B |
| Financing Cash Flow | ¥ -1.67B | ¥ -2.36B | ¥ 4.27B | ¥ -1.01B | ¥ -990.73M |