| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.28B | 9.08B | 9.40B | 9.64B | 10.15B | 10.65B |
| Gross Profit | 3.30B | 3.26B | 3.06B | 3.21B | 3.63B | 3.47B |
| EBITDA | 993.91M | 1.01B | 814.20M | 1.02B | 1.41B | 994.66M |
| Net Income | 363.19M | 450.65M | 323.84M | 457.08M | 615.47M | 444.21M |
Balance Sheet | ||||||
| Total Assets | 16.03B | 17.32B | 18.63B | 18.83B | 18.64B | 18.83B |
| Cash, Cash Equivalents and Short-Term Investments | 4.78B | 5.45B | 5.34B | 5.53B | 6.11B | 7.48B |
| Total Debt | 911.59M | 1.42B | 1.92B | 2.03B | 2.25B | 2.58B |
| Total Liabilities | 2.47B | 3.65B | 4.69B | 5.11B | 5.22B | 6.02B |
| Stockholders Equity | 12.45B | 12.56B | 12.64B | 12.40B | 12.04B | 11.54B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 169.94M | 49.76M | -337.95M | -1.02B | -666.10M |
| Operating Cash Flow | 0.00 | 340.99M | 530.27M | 279.42M | -594.86M | -411.82M |
| Investing Cash Flow | 0.00 | 1.28B | -44.99M | -700.91M | -832.14M | -237.84M |
| Financing Cash Flow | 0.00 | -735.83M | -349.43M | -540.72M | -580.87M | 1.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥78.41B | 14.29 | ― | 3.07% | 3.74% | 4.01% | |
75 Outperform | ¥12.40B | 9.28 | ― | 5.76% | 4.80% | 32.85% | |
72 Outperform | ¥6.63B | 11.71 | ― | 2.56% | 15.66% | -69.17% | |
69 Neutral | ¥18.75B | 17.70 | ― | 3.28% | -1.58% | 12.24% | |
68 Neutral | ¥81.06B | 14.06 | ― | 3.51% | 7.28% | 4.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥8.77B | -433.07 | ― | 2.49% | 10.27% | -106.32% |