Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.08B | 9.08B | 9.40B | 9.64B | 10.15B | 10.65B |
Gross Profit | 3.26B | 3.26B | 3.06B | 3.21B | 3.63B | 3.47B |
EBITDA | 1.01B | 1.01B | 814.20M | 1.02B | 1.41B | 994.66M |
Net Income | 450.10M | 450.65M | 323.84M | 457.08M | 615.47M | 444.21M |
Balance Sheet | ||||||
Total Assets | 17.32B | 17.32B | 18.63B | 18.83B | 18.64B | 18.83B |
Cash, Cash Equivalents and Short-Term Investments | 5.45B | 5.45B | 5.34B | 5.53B | 6.11B | 7.48B |
Total Debt | 1.42B | 1.42B | 1.92B | 2.03B | 2.25B | 2.58B |
Total Liabilities | 3.65B | 3.65B | 4.69B | 5.11B | 5.22B | 6.02B |
Stockholders Equity | 12.56B | 12.56B | 12.64B | 12.40B | 12.04B | 11.54B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 169.94M | 49.76M | -337.95M | -1.02B | -666.10M |
Operating Cash Flow | 0.00 | 340.99M | 530.27M | 279.42M | -594.86M | -411.82M |
Investing Cash Flow | 0.00 | 1.28B | -44.99M | -700.91M | -832.14M | -237.84M |
Financing Cash Flow | 0.00 | -735.83M | -349.43M | -540.72M | -580.87M | 1.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥79.42B | 14.48 | 10.59% | 2.68% | 3.74% | 4.01% | |
72 Outperform | ¥13.24B | 9.91 | 9.32% | 4.86% | 4.80% | 32.85% | |
71 Outperform | ¥6.73B | 13.56 | 2.92% | 2.50% | 13.34% | -74.02% | |
69 Neutral | ¥19.25B | 18.17 | 5.88% | 3.12% | 2.10% | 4.70% | |
68 Neutral | ¥84.61B | 14.32 | ― | 3.23% | 7.11% | 7.49% | |
66 Neutral | ¥9.71B | 26.76 | ― | 2.31% | 4.03% | -2.88% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |