| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.73B | ¥ 4.69B | ¥ 4.58B | ¥ 4.89B | ¥ 5.07B |
| Gross Profit | ¥ 1.38B | ¥ 1.50B | ¥ 1.38B | ¥ 1.39B | ¥ 1.47B |
| Operating Income | ¥ -78.05M | ¥ 126.19M | ¥ 61.87M | ¥ 133.14M | ¥ 225.29M |
| EBITDA | ¥ 523.24M | ¥ 457.62M | ¥ 434.88M | ¥ 426.79M | ¥ 540.49M |
| Net Income | ¥ -149.34M | ¥ 89.01M | ¥ 101.94M | ¥ 214.98M | ¥ -87.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.22B | ¥ 1.81B | ¥ 1.68B | ¥ 1.54B | ¥ 1.66B |
| Total Assets | ¥ 8.75B | ¥ 8.68B | ¥ 7.99B | ¥ 7.59B | ¥ 7.67B |
| Total Debt | ¥ 5.29B | ¥ 5.99B | ¥ 5.27B | ¥ 5.05B | ¥ 5.34B |
| Net Debt | ¥ 3.07B | ¥ 4.18B | ¥ 3.60B | ¥ 3.51B | ¥ 3.68B |
| Total Liabilities | ¥ 6.11B | ¥ 6.88B | ¥ 6.29B | ¥ 6.06B | ¥ 6.38B |
| Stockholders' Equity | ¥ 2.63B | ¥ 1.80B | ¥ 1.69B | ¥ 1.53B | ¥ 1.29B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 122.54M | ¥ -380.09M | ¥ -228.35M | ¥ 109.82M | ¥ 281.31M |
| Operating Cash Flow | ¥ 335.88M | ¥ 370.12M | ¥ 337.82M | ¥ 423.63M | ¥ 373.77M |
| Investing Cash Flow | ¥ -251.99M | ¥ -846.87M | ¥ -473.78M | ¥ -256.37M | ¥ -713.87M |
| Financing Cash Flow | ¥ 241.50M | ¥ 617.91M | ¥ 220.89M | ¥ -288.50M | ¥ -339.46M |