Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 27.91B | 28.12B | 28.30B | 23.52B | 17.87B |
Gross Profit | 8.78B | 8.95B | 9.19B | 6.48B | 3.57B |
EBITDA | 4.12B | 4.18B | 4.96B | 3.18B | -2.03B |
Net Income | 1.57B | 1.57B | 2.12B | 1.46B | -4.23B |
Balance Sheet | |||||
Total Assets | 65.11B | 61.84B | 60.68B | 53.61B | 49.62B |
Cash, Cash Equivalents and Short-Term Investments | 15.16B | 14.81B | 14.46B | 12.97B | 12.55B |
Total Debt | 5.86B | 6.60B | 5.96B | 6.07B | 7.11B |
Total Liabilities | 14.28B | 14.53B | 15.42B | 13.49B | 13.44B |
Stockholders Equity | 50.51B | 47.05B | 45.02B | 39.98B | 36.17B |
Cash Flow | |||||
Free Cash Flow | 1.07B | 136.01M | 823.95M | 1.09B | 1.62B |
Operating Cash Flow | 2.74B | 1.84B | 2.30B | 1.94B | 2.48B |
Investing Cash Flow | -2.23B | -2.11B | -1.99B | -780.92M | -2.41B |
Financing Cash Flow | -1.25B | -7.28M | -760.54M | -1.41B | 1.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥30.27B | 17.78 | 3.53% | 1.83% | 6.16% | 79.65% | |
61 Neutral | $35.62B | 7.50 | -10.94% | 1.87% | 8.86% | -10.27% | |
― | €176.10M | 8.63 | 11.11% | ― | ― | ― | |
82 Outperform | ¥30.98B | 11.61 | 3.73% | 5.20% | -3.07% | ||
76 Outperform | ¥242.91B | 15.47 | 0.81% | 15.13% | 31.79% | ||
67 Neutral | ¥33.75B | 40.96 | 3.31% | 4.30% | -66.03% | ||
50 Neutral | ¥9.87B | 298.95 | ― | 105.28% | 40.52% |