Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 26.81B | 27.91B | 28.12B | 28.30B | 23.52B | 17.87B |
Gross Profit | 8.20B | 8.78B | 8.95B | 9.19B | 6.48B | 3.57B |
EBITDA | 3.61B | 4.12B | 4.18B | 4.96B | 3.18B | -2.03B |
Net Income | 956.99M | 1.57B | 1.57B | 2.12B | 1.46B | -4.23B |
Balance Sheet | ||||||
Total Assets | 62.67B | 65.11B | 61.84B | 60.68B | 53.61B | 49.62B |
Cash, Cash Equivalents and Short-Term Investments | 14.48B | 15.16B | 14.81B | 14.46B | 12.97B | 12.55B |
Total Debt | 6.15B | 5.86B | 6.60B | 5.96B | 6.07B | 7.11B |
Total Liabilities | 13.59B | 14.28B | 14.53B | 15.42B | 13.49B | 13.44B |
Stockholders Equity | 48.80B | 50.51B | 47.05B | 45.02B | 39.98B | 36.17B |
Cash Flow | ||||||
Free Cash Flow | 1.52B | 1.07B | 136.01M | 823.95M | 1.09B | 1.62B |
Operating Cash Flow | 1.52B | 2.74B | 1.84B | 2.30B | 1.94B | 2.48B |
Investing Cash Flow | 0.00 | -2.23B | -2.11B | -1.99B | -780.92M | -2.41B |
Financing Cash Flow | 0.00 | -1.25B | -7.28M | -760.54M | -1.41B | 1.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥28.22B | 8.42 | 4.05% | 5.60% | 26.47% | ||
79 Outperform | ¥32.22B | 14.47 | 3.47% | 7.79% | 47.38% | ||
78 Outperform | ¥25.27B | 8.86 | 11.35% | 5.11% | 20.81% | 48.73% | |
76 Outperform | ¥177.81B | 12.13 | 1.16% | 15.24% | 35.69% | ||
73 Outperform | ¥27.22B | 15.84 | 3.53% | 2.06% | 6.16% | 79.65% | |
69 Neutral | ¥229.24B | 14.26 | 7.64% | 2.72% | 9.14% | 8.60% | |
49 Neutral | ¥10.73B | 298.95 | ― | 163.40% | 90.90% |