| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.14B | 27.91B | 28.12B | 28.30B | 23.52B | 17.87B |
| Gross Profit | 8.71B | 8.78B | 8.95B | 9.19B | 6.48B | 3.57B |
| EBITDA | 3.89B | 4.12B | 4.18B | 4.96B | 3.18B | -2.03B |
| Net Income | 1.52B | 1.57B | 1.57B | 2.12B | 1.46B | -4.23B |
Balance Sheet | ||||||
| Total Assets | 65.36B | 65.11B | 61.84B | 60.68B | 53.61B | 49.62B |
| Cash, Cash Equivalents and Short-Term Investments | 13.38B | 15.16B | 14.81B | 14.46B | 12.97B | 12.55B |
| Total Debt | 6.09B | 5.86B | 6.60B | 5.96B | 6.07B | 7.11B |
| Total Liabilities | 13.90B | 14.28B | 14.53B | 15.42B | 13.49B | 13.44B |
| Stockholders Equity | 51.07B | 50.51B | 47.05B | 45.02B | 39.98B | 36.17B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.07B | 136.01M | 823.95M | 1.09B | 1.62B |
| Operating Cash Flow | 0.00 | 2.74B | 1.84B | 2.30B | 1.94B | 2.48B |
| Investing Cash Flow | 0.00 | -2.23B | -2.11B | -1.99B | -780.92M | -2.41B |
| Financing Cash Flow | 0.00 | -1.25B | -7.28M | -760.54M | -1.41B | 1.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €30.92B | 11.19 | 11.11% | 4.03% | 20.19% | 21.67% | |
73 Outperform | ¥31.06B | 11.64 | ― | 4.41% | 5.20% | -3.07% | |
68 Neutral | ¥27.71B | 18.18 | 3.13% | 2.20% | 2.28% | 28.07% | |
68 Neutral | ¥48.18B | 58.83 | ― | 2.31% | 4.30% | -66.03% | |
67 Neutral | ¥263.24B | 16.78 | ― | 0.88% | 15.02% | 46.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | ¥7.28B | -26.36 | ― | ― | 105.28% | 40.52% |