Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 28.14B | 27.91B | 28.12B | 28.30B | 23.52B | 17.87B |
Gross Profit | 8.71B | 8.78B | 8.95B | 9.19B | 6.48B | 3.57B |
EBITDA | 3.89B | 4.12B | 4.18B | 4.96B | 3.18B | -2.03B |
Net Income | 1.52B | 1.57B | 1.57B | 2.12B | 1.46B | -4.23B |
Balance Sheet | ||||||
Total Assets | 65.36B | 65.11B | 61.84B | 60.68B | 53.61B | 49.62B |
Cash, Cash Equivalents and Short-Term Investments | 13.38B | 15.16B | 14.81B | 14.46B | 12.97B | 12.55B |
Total Debt | 6.09B | 5.86B | 6.60B | 5.96B | 6.07B | 7.11B |
Total Liabilities | 13.90B | 14.28B | 14.53B | 15.42B | 13.49B | 13.44B |
Stockholders Equity | 51.07B | 50.51B | 47.05B | 45.02B | 39.98B | 36.17B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.07B | 136.01M | 823.95M | 1.09B | 1.62B |
Operating Cash Flow | 0.00 | 2.74B | 1.84B | 2.30B | 1.94B | 2.48B |
Investing Cash Flow | 0.00 | -2.23B | -2.11B | -1.99B | -780.92M | -2.41B |
Financing Cash Flow | 0.00 | -1.25B | -7.28M | -760.54M | -1.41B | 1.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥30.56B | 11.06 | 11.11% | 3.99% | 20.19% | 21.67% | |
73 Outperform | ¥29.02B | 10.87 | ― | 4.63% | 5.20% | -3.07% | |
71 Outperform | ¥241.88B | 15.42 | ― | 0.90% | 15.13% | 31.79% | |
71 Outperform | ¥34.62B | 42.27 | ― | 3.23% | 4.30% | -66.03% | |
62 Neutral | €27.54B | 18.07 | 3.13% | 2.05% | 2.28% | 28.07% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | ¥8.91B | 298.95 | ― | ― | 105.28% | 40.52% |