| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.14B | 28.90B | 27.91B | 28.12B | 28.30B | 23.52B |
| Gross Profit | 8.71B | 8.55B | 8.78B | 8.95B | 9.19B | 6.48B |
| EBITDA | 3.89B | 4.57B | 4.12B | 4.18B | 4.96B | 3.18B |
| Net Income | 1.52B | 1.73B | 1.57B | 1.57B | 2.12B | 1.46B |
Balance Sheet | ||||||
| Total Assets | 65.36B | 66.88B | 65.11B | 61.84B | 60.68B | 53.61B |
| Cash, Cash Equivalents and Short-Term Investments | 13.38B | 14.46B | 15.16B | 14.81B | 14.46B | 12.97B |
| Total Debt | 6.09B | 5.60B | 5.86B | 6.60B | 5.96B | 6.07B |
| Total Liabilities | 13.90B | 14.54B | 14.28B | 14.53B | 15.42B | 13.49B |
| Stockholders Equity | 51.07B | 51.93B | 50.51B | 47.05B | 45.02B | 39.98B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -809.42M | 1.07B | 136.01M | 823.95M | 1.09B |
| Operating Cash Flow | 0.00 | 1.05B | 2.74B | 1.84B | 2.30B | 1.94B |
| Investing Cash Flow | 0.00 | -854.02M | -2.23B | -2.11B | -1.99B | -780.92M |
| Financing Cash Flow | 0.00 | -942.84M | -1.25B | -7.28M | -760.54M | -1.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥51.28B | 17.19 | ― | 2.18% | 4.75% | 164.54% | |
76 Outperform | ¥33.66B | 11.80 | 10.77% | 3.55% | 17.56% | 14.00% | |
76 Outperform | ¥279.45B | 15.49 | ― | 0.77% | 15.02% | 46.62% | |
73 Outperform | ¥31.47B | 11.41 | ― | 4.28% | 13.45% | 19.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥25.50B | 14.74 | 3.48% | 2.39% | 3.53% | 10.37% | |
56 Neutral | ¥7.09B | -19.88 | ― | ― | 119.98% | -5.60% |