| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 212.05B | 203.96B | 221.44B | 208.80B | 169.03B |
| Gross Profit | 101.38B | 103.88B | 120.01B | 112.38B | 83.39B |
| EBITDA | 43.88B | 53.37B | 73.16B | 72.26B | 48.36B |
| Net Income | 14.20B | 25.14B | 42.83B | 41.30B | 25.05B |
Balance Sheet | |||||
| Total Assets | 456.42B | 435.86B | 404.22B | 367.52B | 302.40B |
| Cash, Cash Equivalents and Short-Term Investments | 97.07B | 99.88B | 121.52B | 128.31B | 99.76B |
| Total Debt | 72.30B | 41.94B | 14.83B | 12.46B | 10.68B |
| Total Liabilities | 132.96B | 102.85B | 84.16B | 85.61B | 64.83B |
| Stockholders Equity | 321.52B | 331.31B | 318.65B | 280.56B | 236.52B |
Cash Flow | |||||
| Free Cash Flow | 1.88B | 9.81B | 4.70B | 28.01B | 22.10B |
| Operating Cash Flow | 37.78B | 38.05B | 34.25B | 45.13B | 39.91B |
| Investing Cash Flow | -42.17B | -73.70B | -32.90B | -13.33B | -16.78B |
| Financing Cash Flow | -2.84B | 12.56B | -11.91B | -7.76B | -4.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥15.22T | 30.90 | 12.80% | 0.78% | 7.09% | 7.51% | |
78 Outperform | ¥894.94B | 18.06 | 11.99% | 0.65% | 8.50% | 14.06% | |
78 Outperform | ¥321.26B | 8.42 | ― | 2.04% | -0.69% | -29.88% | |
75 Outperform | ¥1.14T | 19.48 | 11.14% | 1.46% | 3.92% | 9.99% | |
74 Outperform | ¥587.80B | 44.29 | 4.03% | 2.25% | 3.97% | -41.76% | |
73 Outperform | ¥289.66B | 13.13 | 25.32% | 2.30% | 6.85% | 10.88% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |