| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 212.05B | ¥ 203.96B | ¥ 221.44B | ¥ 208.80B | ¥ 169.03B |
| Gross Profit | ¥ 101.38B | ¥ 103.88B | ¥ 120.01B | ¥ 112.38B | ¥ 83.39B |
| Operating Income | ¥ 16.16B | ¥ 32.12B | ¥ 56.68B | ¥ 56.98B | ¥ 34.32B |
| EBITDA | ¥ 43.88B | ¥ 53.37B | ¥ 73.16B | ¥ 72.26B | ¥ 48.36B |
| Net Income | ¥ 14.20B | ¥ 25.14B | ¥ 42.83B | ¥ 41.30B | ¥ 25.05B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 97.07B | ¥ 99.88B | ¥ 121.52B | ¥ 128.31B | ¥ 99.76B |
| Total Assets | ¥ 456.42B | ¥ 435.86B | ¥ 404.22B | ¥ 367.52B | ¥ 302.40B |
| Total Debt | ¥ 72.30B | ¥ 41.94B | ¥ 14.83B | ¥ 12.46B | ¥ 10.68B |
| Net Debt | ¥ -18.26B | ¥ -55.08B | ¥ -104.30B | ¥ -113.54B | ¥ -80.40B |
| Total Liabilities | ¥ 132.96B | ¥ 102.85B | ¥ 84.16B | ¥ 85.61B | ¥ 64.83B |
| Stockholders' Equity | ¥ 321.52B | ¥ 331.31B | ¥ 318.65B | ¥ 280.56B | ¥ 236.52B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.88B | ¥ 9.81B | ¥ 4.70B | ¥ 28.01B | ¥ 22.10B |
| Operating Cash Flow | ¥ 37.78B | ¥ 38.05B | ¥ 34.25B | ¥ 45.13B | ¥ 39.91B |
| Investing Cash Flow | ¥ -42.17B | ¥ -73.70B | ¥ -32.90B | ¥ -13.33B | ¥ -16.78B |
| Financing Cash Flow | ¥ -2.84B | ¥ 12.56B | ¥ -11.91B | ¥ -7.76B | ¥ -4.47B |