| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 298.31B | 311.40B | 299.24B | 279.97B | 324.63B | 292.03B |
| Gross Profit | 65.13B | 79.50B | 55.68B | 33.65B | 84.72B | 83.42B |
| EBITDA | 45.62B | 57.82B | 34.41B | 25.39B | 54.29B | 59.14B |
| Net Income | -8.02B | 29.62B | 12.09B | -26.19B | 28.17B | 27.91B |
Balance Sheet | ||||||
| Total Assets | 658.93B | 701.41B | 695.16B | 703.92B | 747.91B | 698.13B |
| Cash, Cash Equivalents and Short-Term Investments | 112.19B | 120.71B | 123.96B | 75.40B | 107.15B | 134.97B |
| Total Debt | 99.94B | 97.39B | 138.87B | 122.71B | 107.67B | 98.29B |
| Total Liabilities | 195.59B | 205.23B | 207.60B | 213.78B | 218.99B | 198.38B |
| Stockholders Equity | 459.73B | 492.37B | 484.02B | 487.05B | 524.35B | 495.07B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 23.08B | 35.06B | -30.45B | -28.44B | 34.82B |
| Operating Cash Flow | 0.00 | 52.03B | 52.20B | -1.36B | 31.56B | 69.88B |
| Investing Cash Flow | 0.00 | -10.40B | 42.60B | -22.16B | -57.16B | -31.75B |
| Financing Cash Flow | 0.00 | -45.27B | -48.83B | -10.19B | -5.87B | -29.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥515.45B | 16.10 | 6.30% | 2.16% | 1.90% | -105.45% | |
71 Outperform | ¥1.05T | 20.85 | 15.75% | 1.08% | 19.45% | 41.03% | |
64 Neutral | ¥29.31B | -133.36 | ― | ― | -9.50% | -170.30% | |
62 Neutral | ¥458.56B | 19.19 | 5.63% | 2.35% | -9.06% | -35.95% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥28.13B | 19.00 | 3.48% | 2.38% | 3.53% | 10.37% | |
56 Neutral | ¥60.15B | 59.15 | 0.90% | 4.00% | 0.12% | -105.94% |