| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 323.59B | 333.08B | 317.37B | 290.56B | 270.13B | 224.31B |
| Gross Profit | 141.50B | 146.31B | 136.85B | 127.38B | 116.67B | 93.22B |
| EBITDA | 64.63B | 66.80B | 61.40B | 59.90B | 57.19B | 42.49B |
| Net Income | 36.30B | 37.09B | 33.59B | 40.30B | 34.07B | 21.31B |
Balance Sheet | ||||||
| Total Assets | 478.91B | 518.28B | 481.62B | 449.03B | 416.74B | 371.58B |
| Cash, Cash Equivalents and Short-Term Investments | 153.20B | 164.57B | 146.33B | 134.78B | 141.35B | 137.03B |
| Total Debt | 64.05B | 66.48B | 69.47B | 63.12B | 69.92B | 83.72B |
| Total Liabilities | 165.00B | 169.64B | 166.91B | 165.29B | 175.89B | 167.09B |
| Stockholders Equity | 313.89B | 348.60B | 314.69B | 283.71B | 240.84B | 204.48B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 29.11B | 22.18B | 7.80B | 22.33B | 23.07B |
| Operating Cash Flow | 0.00 | 54.38B | 40.34B | 16.65B | 33.97B | 35.27B |
| Investing Cash Flow | 0.00 | -24.92B | -17.56B | -7.32B | -10.74B | -14.66B |
| Financing Cash Flow | 0.00 | -11.99B | -15.93B | -20.96B | -22.45B | -4.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥14.00T | 30.90 | 12.80% | 0.78% | 7.09% | 7.51% | |
78 Outperform | ¥779.72B | 18.06 | 11.99% | 0.65% | 8.50% | 14.06% | |
78 Outperform | ¥303.00B | 8.42 | ― | 2.04% | -0.69% | -29.88% | |
75 Outperform | ¥1.13T | 19.48 | 11.14% | 1.46% | 3.92% | 9.99% | |
74 Outperform | ¥618.09B | 44.29 | 4.03% | 2.25% | 3.97% | -41.76% | |
62 Neutral | ¥452.84B | 19.19 | 5.63% | 2.35% | -9.06% | -35.95% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |