| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.37B | 49.82B | 42.11B | 42.72B | 43.09B | 46.44B |
| Gross Profit | 11.47B | 11.62B | 7.35B | 7.81B | 8.67B | 7.94B |
| EBITDA | 7.31B | 7.58B | 4.48B | 6.35B | 7.26B | 5.74B |
| Net Income | 3.73B | 3.97B | 1.64B | 2.86B | 3.91B | 2.16B |
Balance Sheet | ||||||
| Total Assets | 69.02B | 71.74B | 68.82B | 67.66B | 68.69B | 67.26B |
| Cash, Cash Equivalents and Short-Term Investments | 14.95B | 16.96B | 18.16B | 20.65B | 18.38B | 14.46B |
| Total Debt | 8.97B | 10.23B | 10.89B | 10.24B | 9.09B | 8.22B |
| Total Liabilities | 22.23B | 23.18B | 22.57B | 20.55B | 20.72B | 19.81B |
| Stockholders Equity | 46.78B | 48.56B | 46.25B | 47.11B | 47.94B | 46.48B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.34B | -559.77M | -904.26M | 3.89B | -1.37B |
| Operating Cash Flow | 0.00 | 4.55B | 3.22B | 3.47B | 5.90B | 610.51M |
| Investing Cash Flow | 0.00 | -2.08B | -1.06B | 508.63M | 2.87B | 1.57B |
| Financing Cash Flow | 0.00 | -4.09B | -3.42B | -2.57B | -4.04B | -5.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥44.85B | 7.97 | ― | 2.02% | -4.17% | -7.07% | |
73 Outperform | ¥55.53B | 16.31 | ― | 6.11% | 8.00% | 6.44% | |
73 Outperform | ¥87.48B | 43.59 | ― | 0.68% | 6.64% | 18.46% | |
67 Neutral | ¥59.89B | 16.26 | ― | 2.32% | 2.78% | 127.66% | |
67 Neutral | ¥52.53B | 8.01 | ― | 2.31% | 6.50% | 30.54% | |
63 Neutral | ¥65.08B | 12.98 | ― | 3.73% | -4.40% | -15.23% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |