Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 49.82B | 49.82B | 42.11B | 42.72B | 43.09B | 46.44B |
Gross Profit | 11.62B | 11.62B | 7.35B | 7.81B | 8.67B | 7.94B |
EBITDA | 7.58B | 7.58B | 4.48B | 6.35B | 7.26B | 5.74B |
Net Income | 3.97B | 3.97B | 1.64B | 2.86B | 3.91B | 2.16B |
Balance Sheet | ||||||
Total Assets | 71.74B | 71.74B | 68.82B | 67.66B | 68.69B | 67.26B |
Cash, Cash Equivalents and Short-Term Investments | 16.96B | 16.96B | 18.16B | 20.65B | 18.38B | 14.46B |
Total Debt | 10.23B | 10.23B | 10.89B | 10.24B | 9.09B | 8.22B |
Total Liabilities | 23.18B | 23.18B | 22.57B | 20.55B | 20.72B | 19.81B |
Stockholders Equity | 48.56B | 48.56B | 46.25B | 47.11B | 47.94B | 46.48B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.34B | -559.77M | -904.26M | 3.89B | -1.37B |
Operating Cash Flow | 0.00 | 4.55B | 3.22B | 3.47B | 5.90B | 610.51M |
Investing Cash Flow | 0.00 | -2.08B | -1.06B | 508.63M | 2.87B | 1.57B |
Financing Cash Flow | 0.00 | -4.09B | -3.42B | -2.57B | -4.04B | -5.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥39.35B | 6.99 | 2.15% | -0.10% | 1.43% | ||
77 Outperform | ¥62.90B | 12.54 | 3.55% | -4.10% | -18.57% | ||
76 Outperform | ¥74.79B | 37.27 | 0.79% | 13.68% | -11.38% | ||
75 Outperform | ¥54.76B | 14.71 | 5.08% | 12.68% | 32.15% | ||
74 Outperform | ¥61.81B | 16.92 | 1.70% | 2.83% | 79.40% | ||
72 Outperform | ¥51.88B | 7.91 | 2.00% | 8.40% | 45.29% | ||
54 Neutral | $291.06M | 3.16 | -13.34% | 2.78% | 5.71% | -76.50% |