| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 217.69B | 221.64B | 225.78B | 235.86B | 225.08B | 209.71B |
| Gross Profit | 39.59B | 42.06B | 39.78B | 42.21B | 41.94B | 29.32B |
| EBITDA | 32.28B | 36.69B | 35.06B | 38.12B | 38.47B | 29.21B |
| Net Income | 9.31B | 11.59B | 12.24B | 14.64B | 14.32B | 5.69B |
Balance Sheet | ||||||
| Total Assets | 215.43B | 215.44B | 236.04B | 226.63B | 225.34B | 220.07B |
| Cash, Cash Equivalents and Short-Term Investments | 48.54B | 52.87B | 68.30B | 63.02B | 65.56B | 70.09B |
| Total Debt | 35.50B | 37.00B | 64.50B | 9.80B | 17.42B | 24.63B |
| Total Liabilities | 82.40B | 81.75B | 109.23B | 55.34B | 67.46B | 78.01B |
| Stockholders Equity | 133.03B | 133.70B | 126.81B | 171.28B | 157.89B | 142.06B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 18.29B | 14.49B | 9.88B | 5.47B | 10.93B |
| Operating Cash Flow | 0.00 | 36.34B | 34.86B | 32.45B | 24.43B | 29.11B |
| Investing Cash Flow | 0.00 | -19.20B | -20.31B | -23.43B | -20.29B | -18.80B |
| Financing Cash Flow | 0.00 | -31.57B | -11.90B | -11.64B | -9.98B | 15.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥271.22B | 13.56 | ― | 1.96% | 10.15% | -18.57% | |
| ― | ¥255.17B | 15.42 | ― | 1.54% | 6.56% | 106.55% | |
| ― | ¥109.21B | 36.16 | ― | 2.12% | 4.48% | -39.40% | |
| ― | ¥250.37B | 15.42 | ― | 0.87% | 15.13% | 31.79% | |
| ― | ¥69.38B | 23.47 | ― | 3.27% | 6.60% | -36.94% | |
| ― | $180.63B | 18.60 | 7.13% | 2.12% | -5.19% | -10.59% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |