| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.57B | 704.56M | 1.06B | 1.03B | 1.00B |
| Gross Profit | 424.25M | -185.53M | 112.84M | 142.77M | -63.22M |
| EBITDA | 185.04M | -465.55M | 74.72M | 73.07M | 797.54M |
| Net Income | 31.13M | -555.26M | 744.00K | 9.03M | 734.87M |
Balance Sheet | |||||
| Total Assets | 4.66B | 1.12B | 1.53B | 1.67B | 1.26B |
| Cash, Cash Equivalents and Short-Term Investments | 639.93M | 51.63M | 94.23M | 204.92M | 154.86M |
| Total Debt | 523.73M | 638.08M | 670.90M | 784.72M | 782.57M |
| Total Liabilities | 912.49M | 919.56M | 842.30M | 980.51M | 959.01M |
| Stockholders Equity | 3.74B | 197.48M | 689.05M | 688.12M | 301.07M |
Cash Flow | |||||
| Free Cash Flow | -837.00M | -173.17M | -17.23M | -266.46M | -329.52M |
| Operating Cash Flow | -373.00M | -27.09M | 230.44M | -223.12M | -305.98M |
| Investing Cash Flow | -433.72M | -46.13M | -227.31M | -9.00M | -1.30M |
| Financing Cash Flow | 1.40B | 30.61M | -113.82M | 282.18M | 435.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥15.12B | 8.51 | ― | 5.18% | 4.04% | 12.46% | |
71 Outperform | ¥10.98B | 11.38 | ― | 2.77% | 3.32% | 63.26% | |
66 Neutral | ¥10.78B | 32.85 | ― | 5.75% | -0.23% | -32.32% | |
63 Neutral | ¥12.64B | 12.25 | ― | 3.17% | 0.30% | 4.85% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥6.95B | -19.48 | ― | ― | 119.98% | -5.60% | |
51 Neutral | ¥8.06B | -397.73 | ― | 2.85% | 10.27% | -106.32% |