Kuramoto Co., Ltd. (5216) AI Stock Analysis

• Market Cap: ¥8.51B
• Dividend Yield: N/A
• Average Volume (3M): 465.47K
• Price to Earnings (P/E): ―
• Beta (1Y): 1.06
• Revenue Growth: 119.98%
• EPS Growth: -5.60%
• Country: JP
• Employees: 72
• Sector: Technology
• Sector Strength: 88
• Industry: Hardware, Equipment & Parts
• EPS (TTM): -56.48
• Shares Outstanding: 48,169,773
• 10 Day Avg. Volume: 355,920
• 30 Day Avg. Volume: 465,466
• PEG Ratio: <0.01
• Price to Book (P/B): 9.16
• Price to Sales (P/S): 3.34
• P/FCF Ratio: -11.71
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 46 Neutral
• Price Target: ¥173.00 ▲(19.31% Upside)
• Action: Reiterated Date: 02/18/26
• Date: Action: Reiterated 02/18/26

The score is driven primarily by weak financial performance, highlighted by a 2025 net loss and ongoing cash burn despite some balance-sheet de-leveraging. Technicals are moderately supportive (above key longer-term moving averages with positive MACD), but valuation remains pressured due to loss-making earnings and no dividend yield data.

Positive Factors

Revenue Growth

A ~28% reported revenue growth point suggests durable top-line momentum. Sustained revenue expansion improves scale economics, helps absorb fixed costs, and provides strategic optionality to rebuild margins or fund targeted investments without solely relying on new external financing.

Improving leverage

Material deleveraging versus 2023 reduces immediate solvency pressure and lowers refinancing risk. A stronger debt/equity balance increases financial flexibility for multi-month restructuring or investment, making the company less vulnerable to creditor constraints over the medium term.

Sustained higher revenues in 2025

Maintaining higher revenues into 2025 indicates the company retained customer demand after its rebound. Persistent top-line strength is a necessary foundation for restoring profitability if cost structure is addressed, supporting medium-term recovery potential in core hardware/equipment markets.

Negative Factors

Large net loss in 2025

A material net loss in 2025 erodes equity and restricts the company's ability to self-fund operations or invest. Persistent losses increase the probability of further capital raises or asset sales, complicating long-term strategic execution and raising stakeholder financing risk.

Negative operating and free cash flow

Consistently negative operating and free cash flow indicate the core business is not generating cash to sustain operations. This structural cash shortfall forces reliance on external financing, heightens liquidity risk, and constrains the company's capacity to invest in product or capacity improvements.

Equity decline and asset contraction

A shrinking equity base and declining assets reduce financial resilience and borrowing collateral. This weaker capital structure magnifies downside from future losses, limits strategic flexibility, and can increase cost of capital or lender covenants over the medium term.

Kuramoto Co., Ltd. Business Overview & Revenue Model

Company Description

Kuramoto Co., Ltd. engages in the development, processing, and sale of glass substrates. The company's glass substrates are used in flat panel displays, including TFT-LCD, STN-LCD, TN-LCD, EL, and others. It is also involved in the development, processing, and sale of thin film devices; and sale of smart solution equipment. The company was founded in 1975 and is headquartered in Kurihara, Japan.

How the Company Makes Money

null

Kuramoto Co., Ltd. Financial Statement Overview

Summary

Overall financial quality is pressured by sharply deteriorating profitability (large net loss in 2025) and consistently negative operating/free cash flow. While leverage improved versus 2023, equity fell sharply in 2025 and assets declined, keeping financial risk elevated.

Income Statement

Revenue rebounded strongly in 2024 and remained higher in 2025, but profitability deteriorated sharply. 2025 shows very weak earnings with a large net loss and deeply negative operating profitability, following a modestly profitable 2024. Margins have been volatile across years (including loss-making periods), which reduces confidence in the sustainability of the earnings profile despite the top-line improvement.

Balance Sheet

Leverage improved materially versus the very high debt burden seen in 2023, with debt now closer to equity in 2025, which is a step toward balance-sheet stabilization. However, equity fell sharply from 2024 to 2025 alongside heavy losses, weakening the capital base and increasing risk if losses persist. Overall assets also declined significantly year over year, pointing to a smaller and potentially less flexible balance sheet.

Cash Flow

Cash generation is a key concern: operating cash flow is negative in most years shown and remained negative in 2024–2025, indicating the core business has struggled to consistently produce cash. Free cash flow is also consistently negative, and while the cash outflow improved in 2025 versus 2024, the company is still funding operations/investment with external sources rather than internally generated cash, which heightens liquidity and financing risk.

Breakdown	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	2.01B	1.57B	704.56M	1.06B	1.03B
Gross Profit	572.29M	424.25M	-185.53M	112.84M	142.77M
EBITDA	-974.89M	185.04M	-465.55M	74.72M	73.07M
Net Income	-3.08B	31.13M	-555.26M	744.00K	9.03M
Balance Sheet
Total Assets	1.82B	4.66B	1.12B	1.53B	1.67B
Cash, Cash Equivalents and Short-Term Investments	97.12M	639.93M	51.63M	94.23M	204.92M
Total Debt	659.85M	523.73M	638.08M	670.90M	784.72M
Total Liabilities	1.09B	912.48M	919.56M	842.29M	980.51M
Stockholders Equity	732.93M	3.74B	197.48M	689.06M	688.12M
Cash Flow
Free Cash Flow	-573.87M	-837.00M	-173.17M	-17.23M	-266.46M
Operating Cash Flow	-225.93M	-373.00M	-27.09M	230.44M	-223.12M
Investing Cash Flow	-451.25M	-433.72M	-46.13M	-227.31M	-9.00M
Financing Cash Flow	134.38M	1.40B	30.61M	-113.82M	282.18M

Kuramoto Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 145.00
• 50DMA: Negative
• 100DMA: Positive
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5216, the sentiment is Negative. The current price of 145 is below the 20-day moving average (MA) of 189.10, below the 50-day MA of 192.46, and below the 200-day MA of 188.81, indicating a bearish trend. The MACD of -4.25 indicates Positive momentum. The RSI at 42.40 is Neutral, neither overbought nor oversold. The STOCH value of 24.36 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:5216.

Kuramoto Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
6850	80 Outperform	¥27.43B	13.32	―	2.89%	6.15%	2.98%
6866	79 Outperform	¥101.26B	15.13	―	3.23%	7.28%	4.16%
6626	73 Outperform	¥29.92B	7.34	―	1.78%	4.47%	12.28%
6853	73 Outperform	¥19.30B	18.81	―	2.93%	-1.58%	12.24%
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%
6858	59 Neutral	¥9.23B	16.72	―	2.45%	15.66%	-69.17%
5216	46 Neutral	¥8.51B	-2.18	―	―	119.98%	-5.60%