Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 25.33B | 25.33B | 22.68B | 23.23B | 21.07B | 17.87B |
Gross Profit | 9.79B | 9.79B | 8.74B | 8.77B | 7.92B | 7.04B |
EBITDA | 5.54B | 5.54B | 4.43B | 5.40B | 4.54B | 3.67B |
Net Income | 3.11B | 3.11B | 2.15B | 3.16B | 2.70B | 1.93B |
Balance Sheet | ||||||
Total Assets | 31.20B | 31.20B | 28.25B | 25.99B | 23.72B | 19.88B |
Cash, Cash Equivalents and Short-Term Investments | 12.14B | 12.14B | 10.56B | 8.70B | 5.57B | 5.26B |
Total Debt | 2.79B | 2.79B | 3.05B | 3.13B | 3.80B | 4.05B |
Total Liabilities | 7.97B | 7.97B | 6.86B | 7.05B | 8.13B | 8.13B |
Stockholders Equity | 23.22B | 23.22B | 21.40B | 18.94B | 15.59B | 11.76B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 3.55B | 2.97B | 3.82B | 624.11M | 1.27B |
Operating Cash Flow | 0.00 | 5.19B | 3.73B | 4.80B | 2.11B | 2.67B |
Investing Cash Flow | 0.00 | -1.51B | -626.15M | -740.66M | -1.45B | -1.73B |
Financing Cash Flow | 0.00 | -1.82B | -1.67B | -1.03B | -706.72M | -671.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥26.88B | 7.93 | 1.68% | 6.82% | 24.23% | ||
79 Outperform | ¥21.75B | 11.41 | 2.67% | 9.88% | 11.83% | ||
75 Outperform | ¥109.83B | 36.36 | 2.11% | 4.48% | -39.40% | ||
71 Outperform | ¥15.81B | 9.89 | 4.28% | 4.08% | -33.22% | ||
66 Neutral | ¥33.68B | 41.13 | 3.41% | 4.30% | -66.03% | ||
61 Neutral | $35.52B | 8.84 | -11.06% | 1.87% | 8.55% | -8.14% | |
58 Neutral | ¥30.89B | ― | 2.17% | 5.16% | -5946.54% |