| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.19B | 25.33B | 22.68B | 23.23B | 21.07B | 17.87B |
| Gross Profit | 9.72B | 9.79B | 8.74B | 8.77B | 7.92B | 7.04B |
| EBITDA | 5.45B | 5.54B | 4.43B | 5.40B | 4.54B | 3.67B |
| Net Income | 3.17B | 3.11B | 2.15B | 3.16B | 2.70B | 1.93B |
Balance Sheet | ||||||
| Total Assets | 30.55B | 31.20B | 28.25B | 25.99B | 23.72B | 19.88B |
| Cash, Cash Equivalents and Short-Term Investments | 11.13B | 12.14B | 10.56B | 8.70B | 5.57B | 5.26B |
| Total Debt | 2.95B | 2.79B | 3.05B | 3.13B | 3.80B | 4.05B |
| Total Liabilities | 7.95B | 7.97B | 6.86B | 7.05B | 8.13B | 8.13B |
| Stockholders Equity | 22.60B | 23.22B | 21.40B | 18.94B | 15.59B | 11.76B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.55B | 2.97B | 3.82B | 624.11M | 1.27B |
| Operating Cash Flow | 0.00 | 5.19B | 3.73B | 4.80B | 2.11B | 2.67B |
| Investing Cash Flow | 0.00 | -1.51B | -626.15M | -740.66M | -1.45B | -1.73B |
| Financing Cash Flow | 0.00 | -1.82B | -1.67B | -1.03B | -706.72M | -671.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.38B | 12.89 | ― | 2.89% | 6.15% | 2.98% | |
79 Outperform | ¥52.38B | 17.38 | ― | 2.18% | 4.75% | 164.54% | |
75 Outperform | ¥109.67B | 33.69 | ― | 2.12% | 3.95% | -32.30% | |
73 Outperform | ¥25.51B | 8.00 | ― | 1.78% | 4.47% | 12.28% | |
71 Outperform | ¥21.35B | 9.24 | ― | 3.19% | 2.48% | 39.69% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥34.53B | 31.69 | ― | 1.94% | 6.10% | ― |