| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.27B | 11.29B | 9.91B | 9.62B | 12.23B | 11.56B |
| Gross Profit | 4.32B | 4.33B | 3.17B | 2.29B | 3.56B | 3.06B |
| EBITDA | 1.60B | 1.95B | 714.00M | -115.00M | 1.30B | 1.16B |
| Net Income | 840.00M | 989.00M | 335.00M | -567.00M | 684.00M | 492.00M |
Balance Sheet | ||||||
| Total Assets | 22.91B | 23.05B | 22.60B | 21.56B | 23.82B | 22.83B |
| Cash, Cash Equivalents and Short-Term Investments | 12.43B | 12.88B | 13.17B | 13.11B | 14.15B | 12.63B |
| Total Debt | 23.00M | 7.00M | 10.00M | 4.00M | 6.00M | 0.00 |
| Total Liabilities | 4.04B | 4.21B | 4.44B | 3.87B | 5.16B | 4.87B |
| Stockholders Equity | 18.86B | 18.84B | 18.16B | 17.69B | 18.66B | 17.96B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.44B | 134.00M | -555.00M | 1.45B | 929.00M |
| Operating Cash Flow | 0.00 | 1.84B | 514.00M | -190.00M | 1.57B | 1.25B |
| Investing Cash Flow | 0.00 | -1.38B | -642.00M | -528.00M | -28.00M | -271.00M |
| Financing Cash Flow | 0.00 | -573.00M | -278.00M | -576.00M | -235.00M | -427.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥12.06B | 8.13 | ― | 6.27% | 6.38% | -23.94% | |
72 Outperform | ¥12.93B | 18.76 | ― | 3.67% | 8.68% | 859.21% | |
66 Neutral | ¥9.99B | 54.14 | ― | 5.81% | -2.65% | -74.99% | |
65 Neutral | ¥11.40B | 19.19 | ― | 1.81% | 1.49% | -26.82% | |
63 Neutral | ¥12.21B | 11.84 | ― | 3.20% | 0.30% | 4.85% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |