Workman Co., Ltd. (7564) AI Stock Analysis

• Market Cap: ¥510.06B
• Dividend Yield: 1.04%
• Average Volume (3M): 263.09K
• Price to Earnings (P/E): 19.7
• Beta (1Y): -0.02
• Revenue Growth: 10.84%
• EPS Growth: 16.83%
• Country: JP
• Employees: 381
• Sector: Consumer Cyclical
• Sector Strength: 84
• Industry: Apparel - Retail
• EPS (TTM): 83.46
• Shares Outstanding: 81,846,820
• 10 Day Avg. Volume: 188,510
• 30 Day Avg. Volume: 263,090
• PEG Ratio: 3.58
• Price to Book (P/B): 2.53
• Price to Sales (P/S): 2.50
• P/FCF Ratio: 18.43
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥6,904.29
• Price Target Upside: 4.93% Upside
• Rating Consensus: Hold
• Number of Analyst Covering: 7
• EPS Forecast (FY): 277.33
• Revenue Forecast (FY): ¥171.91B

• Rating: 74 Outperform
• Price Target: ¥8,400.00 ▲(27.66% Upside)
• Action: Reiterated Date: 01/10/26
• Date: Action: Reiterated 01/10/26

The score is driven primarily by strong financial performance (profitability, low leverage, and strong cash flow). Technical indicators are mixed—price is trending above major averages, but MACD remains negative. Valuation is a headwind due to a relatively high P/E and modest dividend yield.

Positive Factors

Very strong balance sheet

Extremely low leverage and a high equity ratio provide durable financial flexibility to invest in stores, inventory and product development while withstanding economic slowdowns. High ROE shows management converts equity into profits, supporting long-term resilience.

Negative Factors

Modest top-line growth

Single-digit revenue growth suggests limited organic expansion in existing markets and may constrain long-term scaling. Without faster channel expansion or geographic diversification, revenue growth may lag peers and limit upside from scale economies.

Workman Co., Ltd. Business Overview & Revenue Model

Company Description

Workman Co.,Ltd. operates a chain of specialty retail stores by franchise system in Japan. Its stores offer working clothes and work-related products, such as waterproof winter clothing, rain suits, tethers, rainwear, aluminum jumpers and vests, g...

Read more

Workman Co.,Ltd. operates a chain of specialty retail stores by franchise system in Japan. Its stores offer working clothes and work-related products, such as waterproof winter clothing, rain suits, tethers, rainwear, aluminum jumpers and vests, g...

How the Company Makes Money

Workman Co., Ltd. generates revenue primarily through the sale of its workwear and casual clothing products in its retail stores and online platforms. The company's revenue model is built on a mix of direct sales to consumers through its owned sto...

Read more

Workman Co., Ltd. generates revenue primarily through the sale of its workwear and casual clothing products in its retail stores and online platforms. The company's revenue model is built on a mix of direct sales to consumers through its owned sto...

Workman Co., Ltd. Financial Statement Overview

Breakdown	TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	141.44B	136.93B	132.65B	128.29B	116.26B	105.81B
Gross Profit	52.77B	48.15B	44.50B	42.45B	44.04B	40.11B
EBITDA	29.23B	27.45B	25.92B	26.45B	28.84B	25.63B
Net Income	18.20B	16.89B	15.99B	16.66B	18.30B	17.04B
Balance Sheet
Total Assets	161.31B	162.78B	149.32B	136.32B	125.68B	113.24B
Cash, Cash Equivalents and Short-Term Investments	81.97B	80.38B	68.19B	62.64B	64.28B	57.81B
Total Debt	1.67B	1.81B	1.93B	2.06B	2.20B	2.33B
Total Liabilities	26.82B	27.48B	23.89B	22.08B	22.12B	22.65B
Stockholders Equity	134.49B	135.30B	125.43B	114.24B	103.56B	90.59B
Cash Flow
Free Cash Flow	0.00	18.57B	11.52B	4.51B	12.07B	17.16B
Operating Cash Flow	0.00	24.79B	15.23B	8.81B	18.45B	21.32B
Investing Cash Flow	0.00	-29.93B	-9.00B	230.00M	-9.63B	-4.54B
Financing Cash Flow	0.00	-5.67B	-5.68B	-5.68B	-5.35B	-4.21B

Workman Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 6580.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7564, the sentiment is Negative. The current price of 6580 is above the 20-day moving average (MA) of 6434.65, below the 50-day MA of 6645.45, and above the 200-day MA of 6244.55, indicating a neutral trend. The MACD of -73.04 indicates Negative momentum. The RSI at 41.64 is Neutral, neither overbought nor oversold. The STOCH value of 55.87 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:7564.

Workman Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
2670	83 Outperform	¥684.91B	14.02	12.11%	2.68%	2.99%	5.66%
9983	77 Outperform	¥23.74T	40.16	19.84%	0.90%	9.56%	16.37%
7564	74 Outperform	¥510.06B	19.71	―	1.04%	10.84%	16.83%
8227	73 Outperform	¥750.71B	20.92	8.48%	2.02%	―	―
3566	68 Neutral	¥7.46B	13.03	―	0.51%	16.10%	36.89%
Sector *	61 Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%
7603	41 Neutral	¥7.60B	-1.51	―	―	-7.88%	-11.22%

Workman Co., Ltd. Corporate Events