Workman Co., Ltd. (JP:7564)
:7564
Want to see JP:7564 full AI Analyst Report?
Top Page
Workman Co., Ltd.
(7564)
Select Model
Select Model
Rating:74Outperform
Price Target:
¥8,400.00
▲(27.66% Upside)
Action:ReiteratedDate:01/10/26
The score is driven primarily by strong financial performance (profitability, low leverage, and strong cash flow). Technical indicators are mixed—price is trending above major averages, but MACD remains negative. Valuation is a headwind due to a relatively high P/E and modest dividend yield.
Positive Factors
Very strong balance sheet
Extremely low leverage and a high equity ratio provide durable financial flexibility to invest in stores, inventory and product development while withstanding economic slowdowns. High ROE shows management converts equity into profits, supporting long-term resilience.
Negative Factors
Modest top-line growth
Single-digit revenue growth suggests limited organic expansion in existing markets and may constrain long-term scaling. Without faster channel expansion or geographic diversification, revenue growth may lag peers and limit upside from scale economies.
Read all positive and negative factors
Positive Factors
Negative Factors
Very strong balance sheet
Extremely low leverage and a high equity ratio provide durable financial flexibility to invest in stores, inventory and product development while withstanding economic slowdowns. High ROE shows management converts equity into profits, supporting long-term resilience.
Read all positive factors
Workman Co., Ltd. (7564) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥584.33B
Dividend Yield1.04%
Average Volume (3M)263.09K
Price to Earnings (P/E)19.7
Beta (1Y)-0.05
Revenue Growth14.57%
EPS Growth25.08%
CountryJP
Employees381
SectorConsumer Cyclical
Sector Strength84
IndustryApparel - Retail
Share Statistics
EPS (TTM)223.01
Shares Outstanding81,846,820
10 Day Avg. Volume188,510
30 Day Avg. Volume263,090
Financial Highlights & Ratios
PEG Ratio3.58
Price to Book (P/B)2.53
Price to Sales (P/S)2.50
P/FCF Ratio18.43
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price Target
¥7,261.43Price Target Upside10.36% Upside
Rating ConsensusHold
Number of Analyst Covering7
EPS Forecast (FY)278.91
Revenue Forecast (FY)¥173.78B
Workman Co., Ltd. Business Overview & Revenue Model
Company Description
Workman Co.,Ltd. operates a chain of specialty retail stores by franchise system in Japan. Its stores offer working clothes and work-related products, such as waterproof winter clothing, rain suits, tethers, rainwear, aluminum jumpers and vests, g...
How the Company Makes Money
Workman Co., Ltd. generates revenue primarily through the sale of its workwear and casual clothing products in its retail stores and online platforms. The company's revenue model is built on a mix of direct sales to consumers through its owned sto...
Workman Co., Ltd. Financial Statement Overview
Summary
Income Statement
85
Very Positive
Balance Sheet
90
Very Positive
Cash Flow
88
Very Positive
| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 141.44B | 136.93B | 132.65B | 128.29B | 116.26B | 105.81B |
| Gross Profit | 52.77B | 48.15B | 44.50B | 42.45B | 44.04B | 40.11B |
| EBITDA | 29.23B | 27.45B | 25.92B | 26.45B | 28.84B | 25.63B |
| Net Income | 18.20B | 16.89B | 15.99B | 16.66B | 18.30B | 17.04B |
Balance Sheet | ||||||
| Total Assets | 161.31B | 162.78B | 149.32B | 136.32B | 125.68B | 113.24B |
| Cash, Cash Equivalents and Short-Term Investments | 81.97B | 80.38B | 68.19B | 62.64B | 64.28B | 57.81B |
| Total Debt | 1.67B | 1.81B | 1.93B | 2.06B | 2.20B | 2.33B |
| Total Liabilities | 26.82B | 27.48B | 23.89B | 22.08B | 22.12B | 22.65B |
| Stockholders Equity | 134.49B | 135.30B | 125.43B | 114.24B | 103.56B | 90.59B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 18.57B | 11.52B | 4.51B | 12.07B | 17.16B |
| Operating Cash Flow | 0.00 | 24.79B | 15.23B | 8.81B | 18.45B | 21.32B |
| Investing Cash Flow | 0.00 | -29.93B | -9.00B | 230.00M | -9.63B | -4.54B |
| Financing Cash Flow | 0.00 | -5.67B | -5.68B | -5.68B | -5.35B | -4.21B |
Workman Co., Ltd. Technical Analysis
Positive
6580.00
Price Trends
6662.67
Positive
6595.90
Positive
6258.39
Positive
Market Momentum
-3.21
Negative
61.84
Neutral
76.56
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7564, the sentiment is Positive. The current price of 6580 is above the 20-day moving average (MA) of 6397.15, below the 50-day MA of 6662.67, and above the 200-day MA of 6258.39, indicating a bullish trend. The MACD of -3.21 indicates Negative momentum. The RSI at 61.84 is Neutral, neither overbought nor oversold. The STOCH value of 76.56 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:7564.
Workman Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥658.05B | 14.02 | 12.11% | 2.68% | 1.73% | 2.18% | |
77 Outperform | ¥22.91T | 40.16 | 19.84% | 0.90% | 11.25% | 16.84% | |
74 Outperform | ¥584.33B | 19.71 | ― | 1.04% | 14.57% | 25.08% | |
73 Outperform | ¥720.83B | 17.77 | 8.48% | 2.02% | 5.20% | 6.54% | |
68 Neutral | ¥8.24B | 13.03 | ― | 0.51% | 17.43% | 57.55% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
42 Neutral | ¥6.74B | -1.07 | ― | ― | -11.65% | -43.31% |
* Consumer Cyclical Sector Average
JP:7564
Workman Co., Ltd.
7,160.00
2,751.76
62.42%
JP:2670
ABC-MART
2,657.50
30.20
1.15%
JP:9983
FAST RETAILING CO
72,890.00
25,353.99
53.34%
JP:8227
SHIMAMURA Co
3,257.00
205.71
6.74%
JP:3566
UNIFORM NEXT CO. LTD.
814.00
232.27
39.93%
JP:7603
Mac House Co., Ltd.
94.00
-71.00
-43.03%
Workman Co., Ltd. Corporate Events
Workman Lifts Nine-Month Profit 23% as Chain Store Sales Surge
Feb 10, 2026
Workman Co., Ltd. reported strong non-consolidated results for the nine months ended December 31, 2025, with total operating revenue up 15.5% year on year to ¥124.3 billion and net income up 23.2% to ¥16.0 billion, driven by a 12.0% incr...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.