| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 136.93B | ¥ 132.65B | ¥ 128.29B | ¥ 116.26B | ¥ 105.81B |
| Gross Profit | ¥ 48.15B | ¥ 44.50B | ¥ 42.45B | ¥ 44.04B | ¥ 40.11B |
| Operating Income | ¥ 24.39B | ¥ 23.14B | ¥ 24.11B | ¥ 26.80B | ¥ 23.96B |
| EBITDA | ¥ 27.45B | ¥ 25.92B | ¥ 26.45B | ¥ 28.84B | ¥ 25.63B |
| Net Income | ¥ 16.89B | ¥ 15.99B | ¥ 16.66B | ¥ 18.30B | ¥ 17.04B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 80.38B | ¥ 68.19B | ¥ 62.64B | ¥ 64.28B | ¥ 57.81B |
| Total Assets | ¥ 162.78B | ¥ 149.32B | ¥ 136.32B | ¥ 125.68B | ¥ 113.24B |
| Total Debt | ¥ 1.81B | ¥ 1.93B | ¥ 2.06B | ¥ 2.20B | ¥ 2.33B |
| Net Debt | ¥ -78.57B | ¥ -66.26B | ¥ -60.58B | ¥ -62.09B | ¥ -55.49B |
| Total Liabilities | ¥ 27.48B | ¥ 23.89B | ¥ 22.08B | ¥ 22.12B | ¥ 22.65B |
| Stockholders' Equity | ¥ 135.30B | ¥ 125.43B | ¥ 114.24B | ¥ 103.56B | ¥ 90.59B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 18.57B | ¥ 11.52B | ¥ 4.51B | ¥ 12.07B | ¥ 17.16B |
| Operating Cash Flow | ¥ 24.79B | ¥ 15.23B | ¥ 8.81B | ¥ 18.45B | ¥ 21.32B |
| Investing Cash Flow | ¥ -29.93B | ¥ -9.00B | ¥ 230.00M | ¥ -9.63B | ¥ -4.54B |
| Financing Cash Flow | ¥ -5.67B | ¥ -5.68B | ¥ -5.68B | ¥ -5.35B | ¥ -4.21B |