Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 19.34B | 18.64B | 17.64B | 19.13B | 21.72B | 20.67B |
Gross Profit | 7.14B | 6.80B | 6.29B | 6.54B | 7.04B | 7.50B |
EBITDA | 659.73M | 696.29M | 463.03M | 235.42M | 534.08M | 1.42B |
Net Income | 289.89M | 275.86M | 58.77M | -204.37M | 120.75M | 732.99M |
Balance Sheet | ||||||
Total Assets | 10.61B | 11.62B | 11.03B | 11.68B | 12.13B | 12.24B |
Cash, Cash Equivalents and Short-Term Investments | 1.53B | 1.68B | 1.24B | 1.17B | 1.41B | 1.70B |
Total Debt | 6.20B | 6.54B | 6.19B | 6.63B | 6.73B | 6.52B |
Total Liabilities | 8.48B | 9.40B | 8.78B | 9.37B | 9.45B | 9.43B |
Stockholders Equity | 2.13B | 2.22B | 2.25B | 2.31B | 2.68B | 2.81B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 573.17M | 332.04M | -150.07M | -300.63M | -480.88M |
Operating Cash Flow | 0.00 | 753.70M | 525.87M | 439.53M | 9.99M | -68.12M |
Investing Cash Flow | 0.00 | -184.44M | 108.88M | -433.41M | -287.32M | 560.78M |
Financing Cash Flow | 0.00 | -122.43M | -573.41M | -242.12M | -17.33M | -436.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥16.13B | 13.97 | 8.27% | 2.54% | -1.20% | -8.71% | |
74 Outperform | ¥2.29B | 10.29 | 4.20% | ― | 5.26% | 25.64% | |
73 Outperform | ¥8.47B | 9.38 | 9.90% | ― | 11.07% | 5.85% | |
70 Outperform | ¥1.73B | 14.56 | ― | 2.66% | 9.34% | -9.97% | |
69 Neutral | ¥11.14B | 9.20 | 9.19% | 4.05% | 25.26% | 65.66% | |
48 Neutral | ¥2.29B | -6.22 | -5.91% | ― | -18.74% | -1062.47% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |