| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.95B | 5.59B | 5.85B | 5.32B | 4.59B | 3.67B |
| Gross Profit | 2.08B | 1.84B | 2.33B | 2.22B | 1.97B | 1.52B |
| EBITDA | 1.23B | 1.10B | 1.72B | 2.03B | 1.38B | 819.31M |
| Net Income | 213.26M | 106.15M | 492.01M | 1.02B | 574.98M | 172.30M |
Balance Sheet | ||||||
| Total Assets | 13.00B | 12.78B | 13.65B | 12.59B | 11.15B | 10.84B |
| Cash, Cash Equivalents and Short-Term Investments | 489.41M | 222.50M | 808.51M | 1.35B | 1.29B | 1.59B |
| Total Debt | 6.38B | 6.80B | 7.53B | 6.93B | 5.97B | 6.27B |
| Total Liabilities | 7.92B | 7.95B | 8.89B | 8.33B | 7.33B | 7.71B |
| Stockholders Equity | 5.08B | 4.83B | 4.76B | 4.26B | 3.83B | 3.13B |
Cash Flow | ||||||
| Free Cash Flow | 1.29B | 515.00M | 599.74M | 915.23M | 959.67M | 515.12M |
| Operating Cash Flow | 1.36B | 715.87M | 1.24B | 1.15B | 1.25B | 636.02M |
| Investing Cash Flow | -137.55M | -212.56M | -732.84M | 198.89M | -356.94M | -62.03M |
| Financing Cash Flow | -1.14B | -1.09B | -1.05B | -1.29B | -1.19B | 61.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥2.42B | 11.34 | ― | ― | 8.17% | 36.84% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥2.10B | -7.58 | ― | 3.71% | -2.06% | -109.18% | |
49 Neutral | ¥1.84B | 43.10 | ― | 1.15% | 8.87% | 47.52% | |
45 Neutral | ¥1.42B | -1,175.59 | ― | ― | -6.45% | 99.39% | |
41 Neutral | ¥2.01B | -7.18 | ― | ― | 38.68% | -809.81% |