Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.60B | 7.60B | 6.98B | 6.41B | 5.86B | 5.35B |
Gross Profit | 974.07M | 975.00M | 994.39M | 941.02M | 902.62M | 785.16M |
EBITDA | 86.63M | 55.00M | 145.53M | 179.44M | 178.31M | 161.54M |
Net Income | 42.27M | 42.00M | 28.54M | 88.82M | 86.32M | 81.78M |
Balance Sheet | ||||||
Total Assets | 2.90B | 2.90B | 2.72B | 2.46B | 2.44B | 2.44B |
Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.22B | 1.07B | 954.90M | 950.45M | 976.36M |
Total Debt | 1.59B | 1.59B | 1.48B | 1.31B | 1.31B | 1.47B |
Total Liabilities | 2.29B | 2.29B | 2.17B | 1.92B | 1.91B | 2.01B |
Stockholders Equity | 610.00M | 610.00M | 544.11M | 545.46M | 488.94M | 402.62M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -123.00M | 25.39M | 91.42M | 143.87M | 44.93M |
Operating Cash Flow | 0.00 | -32.00M | 98.46M | 105.99M | 157.78M | 57.82M |
Investing Cash Flow | 0.00 | 69.79M | -72.39M | -31.45M | -14.99M | -5.63M |
Financing Cash Flow | 0.00 | 111.00M | 90.40M | -70.09M | -168.69M | 145.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥2.33B | 10.95 | ― | ― | 5.26% | 25.64% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥2.70B | 21.34 | ― | ― | -3.96% | -73.55% | |
57 Neutral | ¥2.15B | 7.99 | ― | 3.61% | -2.89% | -144.95% | |
53 Neutral | ¥1.83B | 43.20 | ― | 1.14% | 8.87% | 47.52% | |
45 Neutral | ¥1.40B | ― | ― | ― | -7.04% | 83.17% | |
41 Neutral | ¥2.17B | ― | ― | ― | -18.74% | -1062.47% |