Beauty Kadan Holdings Co. Ltd. (3041) AI Stock Analysis

• Market Cap: ¥2.09B
• Dividend Yield: 1.19%
• Average Volume (3M): 5.26K
• Price to Earnings (P/E): ―
• Beta (1Y): 0.89
• Revenue Growth: 6.83%
• EPS Growth: 1654.82%
• Country: JP
• Employees: 238
• Sector: Consumer Cyclical
• Sector Strength: 84
• Industry: Personal Products & Services
• EPS (TTM): -21.48
• Shares Outstanding: 5,076,000
• 10 Day Avg. Volume: 3,720
• 30 Day Avg. Volume: 5,263
• PEG Ratio: 1.00
• Price to Book (P/B): 3.18
• Price to Sales (P/S): 0.26
• P/FCF Ratio: -15.76
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 49 Neutral
• Price Target: ¥513.00 ▲(15.02% Upside)
• Action: Reiterated Date: 10/28/25
• Date: Action: Reiterated 10/28/25

Beauty Kadan Holdings Co. Ltd. faces significant financial challenges, with high leverage and declining profitability being major concerns. The technical indicators suggest a bearish trend, and the high P/E ratio indicates potential overvaluation. These factors contribute to a cautious outlook on the stock.

Positive Factors

Revenue Growth

Sustained revenue growth indicates the company retains customers or expands sales channels, providing a foundation to absorb cost pressures and invest in product or distribution improvements. Over a 2-6 month horizon this trend supports operational scale and strategic options despite margin volatility.

Earnings Momentum

A large year-over-year EPS increase signals improving earnings conversion or one-time operational gains that can reflect efficiency improvements. If underlying drivers persist, this momentum can strengthen cash flow conversion and shareholder returns over the medium term, aiding deleveraging efforts.

Stable End-Market Demand

Exposure to personal products and services gives structural demand resilience: consumer staples-like consumption patterns make revenue less cyclical. This steady end-market supports predictability of sales and long-term planning, helping the company manage working capital and strategic investments.

Negative Factors

High Leverage

Significant leverage raises refinancing and interest risks and constrains strategic flexibility. With high debt-to-equity, the company faces amplified earnings volatility and limited capacity to fund growth or absorb shocks, increasing structural financial vulnerability over the medium term.

Weak Cash Generation

Negative free cash flow and operating cash flow that lags net income indicate the company struggles to convert earnings into liquid resources. This undermines ability to service debt, invest, or return capital, creating persistent liquidity and sustainability risks without operational fixes or capital actions.

Profitability Pressure

Falling gross margin and a negative EBIT margin show operational profitability erosion, limiting retained earnings and the capacity to rebuild the balance sheet. Persistent margin weakness weakens return on equity and impedes long-term reinvestment, making recovery dependent on structural cost or pricing improvements.

Beauty Kadan Holdings Co. Ltd. Business Overview & Revenue Model

Company Description

Beauty Kadan Holdings Co., Ltd. engages in the planning, production, and installation of fresh flower altars in Japan. The company is also involved in the bridal flower decoration and fresh flower wholesale business; planning and consulting services for ceremonial occasions; and system development business. The company was formerly known as Beauty Kadan Co., Ltd. and changed its name to Beauty Kadan Holdings Co., Ltd. in August 2023. Beauty Kadan Holdings Co., Ltd. was founded in 1974 and is based in Kumamoto, Japan.

How the Company Makes Money

Beauty Kadan Holdings generates revenue through multiple channels within the beauty sector. Its primary revenue streams include direct sales of cosmetic and skincare products to consumers, both online and in retail settings. Additionally, the company benefits from wholesale arrangements with other retailers and distributors, allowing it to reach a broader market. Partnerships with beauty influencers and strategic collaborations with other brands enhance its market presence and drive sales. The company also invests in marketing and promotional campaigns to boost brand visibility, which plays a crucial role in attracting and retaining customers, thereby contributing to overall revenue growth.

Beauty Kadan Holdings Co. Ltd. Financial Statement Overview

Summary

Beauty Kadan Holdings Co. Ltd. shows strong revenue growth but faces significant challenges in profitability and cash flow management. The high leverage and declining return on equity indicate financial instability, which is a major concern.

Income Statement

Beauty Kadan Holdings Co. Ltd. has shown consistent revenue growth over the years, with a notable increase in the latest year. However, the gross profit margin has slightly declined, and the EBIT margin turned negative in the most recent year, indicating operational challenges. The net profit margin remains low, suggesting limited profitability. Despite these challenges, the company has managed to maintain positive revenue growth, which is a positive indicator.

Balance Sheet

The company has a high debt-to-equity ratio, indicating significant leverage, which poses a risk in terms of financial stability. Return on equity has decreased over the years, reflecting reduced profitability for shareholders. The equity ratio is relatively low, suggesting a higher reliance on debt financing. These factors highlight potential financial risks, despite the company's ability to grow its revenue.

Cash Flow

The cash flow situation is concerning, with negative free cash flow in the latest year and a negative operating cash flow to net income ratio. The free cash flow to net income ratio is high due to negative free cash flow, indicating potential liquidity issues. The company needs to improve its cash generation capabilities to ensure long-term sustainability.

Breakdown	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020
Income Statement
Total Revenue	7.60B	6.98B	6.41B	5.86B	5.35B
Gross Profit	975.00M	994.39M	941.02M	902.62M	785.16M
EBITDA	55.00M	145.53M	179.44M	178.31M	161.54M
Net Income	42.00M	28.54M	88.82M	86.32M	81.78M
Balance Sheet
Total Assets	2.90B	2.72B	2.46B	2.44B	2.44B
Cash, Cash Equivalents and Short-Term Investments	1.22B	1.07B	954.90M	950.45M	976.36M
Total Debt	1.59B	1.48B	1.31B	1.31B	1.47B
Total Liabilities	2.29B	2.17B	1.92B	1.91B	2.01B
Stockholders Equity	610.00M	544.11M	545.46M	488.94M	402.62M
Cash Flow
Free Cash Flow	-123.00M	25.39M	91.42M	143.87M	44.93M
Operating Cash Flow	-32.00M	98.46M	105.99M	157.78M	57.82M
Investing Cash Flow	69.79M	-72.39M	-31.45M	-14.99M	-5.63M
Financing Cash Flow	111.00M	90.40M	-70.09M	-168.69M	145.25M

Beauty Kadan Holdings Co. Ltd. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 446.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Negative
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3041, the sentiment is Positive. The current price of 446 is below the 20-day moving average (MA) of 485.45, below the 50-day MA of 468.44, and below the 200-day MA of 472.19, indicating a bullish trend. The MACD of 9.38 indicates Negative momentum. The RSI at 77.36 is Negative, neither overbought nor oversold. The STOCH value of 53.41 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3041.

Beauty Kadan Holdings Co. Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
4331	69 Neutral	¥10.87B	215.52	―	5.06%	0.36%	81.58%
2424	69 Neutral	¥3.46B	15.00	―	1.24%	6.77%	40.10%
9160	65 Neutral	¥7.90B	6.28	―	―	12.19%	28.25%
Sector *	61 Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%
2305	58 Neutral	¥33.97B	25.00	―	2.48%	-4.39%	31.40%
3041	49 Neutral	¥2.09B	-1,680.78	―	1.19%	6.83%	1654.82%
4679	47 Neutral	¥2.89B	347.83	―	―	-6.45%	99.39%