Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.51B | 6.98B | 6.41B | 5.86B | 5.35B | 5.34B |
Gross Profit | 964.56M | 994.39M | 941.02M | 902.62M | 785.16M | 753.61M |
EBITDA | 87.27M | 145.53M | 179.44M | 178.31M | 161.54M | -123.06M |
Net Income | -24.73M | 28.54M | 88.82M | 86.32M | 81.78M | -222.94M |
Balance Sheet | ||||||
Total Assets | 2.65B | 2.72B | 2.46B | 2.44B | 2.44B | 2.20B |
Cash, Cash Equivalents and Short-Term Investments | 766.59M | 1.07B | 954.90M | 950.45M | 976.36M | 778.92M |
Total Debt | 1.40B | 1.48B | 1.31B | 1.31B | 1.47B | 1.32B |
Total Liabilities | 2.11B | 2.17B | 1.92B | 1.91B | 2.01B | 1.85B |
Stockholders Equity | 535.80M | 544.11M | 545.46M | 488.94M | 402.62M | 320.82M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 25.39M | 91.42M | 143.87M | 44.93M | -82.83M |
Operating Cash Flow | 0.00 | 98.46M | 105.99M | 157.78M | 57.82M | 1.73M |
Investing Cash Flow | 0.00 | -72.39M | -31.45M | -14.99M | -5.63M | -78.90M |
Financing Cash Flow | 0.00 | 90.40M | -70.09M | -168.69M | 145.25M | 230.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥2.35B | 10.88 | ― | 5.26% | 25.64% | ||
61 Neutral | $17.92B | 12.81 | -0.76% | 2.98% | 1.30% | -14.28% | |
60 Neutral | ¥3.01B | 23.90 | ― | -3.96% | -73.55% | ||
56 Neutral | ¥2.19B | 7.99 | 3.54% | -2.89% | -144.95% | ||
51 Neutral | ¥1.85B | 43.39 | 1.97% | 8.87% | 48.11% | ||
44 Neutral | ¥1.52B | ― | ― | -7.04% | 83.17% | ||
42 Neutral | ¥2.14B | ― | ― | -18.74% | -1062.47% |